| Revenue | NOK 630,7M | +4% |
| EBITDA | NOK -138,9M | -103% |
| Net profit | NOK -77,6M | -71% |
| Total assets | NOK 802,2M | -17% |
| Equity | NOK 150,5M | +539% |
| Employees | 196 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 836 314 | 1 022 179 | 636 350 | 606 446 | 630 706 |
| Staff expenses | −365 880 | −367 407 | −315 762 | −325 300 | −353 294 |
| EBITDA | −328 147 | −176 605 | 5 804 | −68 449 | −138 857 |
| Depreciation & amort. | −11 308 | −9 112 | −8 447 | −7 561 | −6 611 |
| EBIT | −339 455 | −185 717 | −2 643 | −76 010 | −145 468 |
| Net financials | −15 356 | 17 013 | 57 289 | 17 984 | 46 186 |
| Profit before tax | −354 811 | −168 704 | 54 646 | −58 026 | −99 282 |
| Tax | −78 033 | −36 939 | 12 164 | −12 553 | −21 668 |
| Net profit | −276 778 | −131 765 | 42 482 | −45 473 | −77 613 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 006 954 | 1 096 870 | 1 031 675 | 970 063 | 802 169 |
| Equity | 4 001 | 63 305 | 63 305 | 23 542 | 150 518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 980 968 | 1 011 405 | 967 627 | 946 521 | 651 651 |
| Total debt | 980 968 | 1 011 405 | 967 627 | 946 521 | 651 651 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
ET Deputy Member | Deputy Member | 2024 |
JE Deputy Member | Deputy Member | 2024 |
AJ Chief Executive Officer | Chief Executive Officer | 2025 |
JA Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
BH Deputy Member | Deputy Member | 2022 – 2024 |
MJ Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Tambs | Deputy Member | 0 companies |
| John Einar Onarheim | Deputy Member | 0 companies |
| Bjarte Holthe Aluwini | Deputy Member | 0 companies |
| Anstein Jorud | Chief Executive Officer | 0 companies |
| Jan Alvær | Deputy Member | 0 companies |
| Magne Jortveit | Deputy Member | 0 companies |
| Richard Lloyd Johnston | Board of Directors | 0 companies |
| Mads Eide Hjelmeland | Board of Directors | 0 companies |
| Bård Henning Kaasin | Board of Directors | 0 companies |
| Lars Butveit | Board of Directors | 0 companies |
| Jon Helle | Board of Directors | 0 companies |
| Kristine Hansen | Board of Directors | 0 companies |
| Linda Vigdel | Chairman | 0 companies |
| Noor Sait | Chairman | 0 companies |
| Harald Langenes | Board of Directors | 0 companies |
| Noor Fakir Mohamed Sait | Chairman | 0 companies |
| Bronwen Neill | Board of Directors | 0 companies |
| Cecilie Victoria Furnes | Board of Directors | 0 companies |
| Hans Magnus Bjørneli | Chairman | 0 companies |
| Odd Håverstad | Board of Directors | 0 companies |