| Revenue | NOK 28,5M | -40% |
| EBITDA | NOK 793K | -86% |
| Net profit | NOK 496K | -88% |
| Total assets | NOK 6,8M | -61% |
| Equity | NOK 2,3M | +13% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 270 | 42 659 | 32 568 | 47 430 | 28 544 |
| Staff expenses | −7 120 | −7 453 | −7 993 | −8 781 | −8 997 |
| EBITDA | 2 158 | 4 501 | 3 985 | 5 657 | 793 |
| Depreciation & amort. | −252 | −176 | −226 | −298 | −241 |
| EBIT | 1 905 | 4 325 | 3 758 | 5 359 | 552 |
| Net financials | 2 | 1 | −2 | 2 | 61 |
| Profit before tax | 1 907 | 4 326 | 3 756 | 5 361 | 613 |
| Tax | 441 | 936 | 836 | 1 179 | 117 |
| Net profit | 1 466 | 3 390 | 2 920 | 4 183 | 496 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 337 | 15 652 | 12 632 | 17 438 | 6 831 |
| Equity | 4 099 | 4 089 | 3 510 | 2 014 | 2 275 |
| Long-term debt | 0 | 0 | 0 | 0 | 51 |
| Short-term debt | 5 238 | 11 563 | 9 122 | 15 424 | 4 505 |
| Total debt | 5 238 | 11 563 | 9 122 | 15 424 | 4 556 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MF Chief Executive Officer | Chief Executive Officer | 2025 |
MS Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2014 – 2023 | |
| Person | Role here | Other companies |
|---|---|---|
| Morten Flobergseter | Chief Executive Officer | 0 companies |
| Morten Steen | Chief Executive Officer | 0 companies |
| Cecilie Torbal | Board of Directors | 0 companies |
| Morten Brusnes | Chairman | 0 companies |
| Ole Melhus | Board of Directors | 0 companies |
| Simen Bjørnar Ødegård | Chairman | 0 companies |
| Kjetil Høgbakken | Chairman | 0 companies |