| Revenue | NOK 55K | +0% |
| EBITDA | NOK -184K | +11% |
| Net profit | NOK -143K | +11% |
| Total assets | NOK 986K | -9% |
| Equity | NOK 487K | -23% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 997 | 720 | 1 006 | 1 161 | 1 254 | 1 414 | 1 340 | 1 000 | 0 | 816 | 184 | 0 | 50 | 64 | 0 | 55 | 55 |
| Staff expenses | −483 | −470 | −554 | −699 | −973 | −803 | −588 | −527 | −288 | −0 | −92 | −204 | −200 | −199 | −202 | −198 | −199 |
| EBITDA | −37 | −209 | −50 | −163 | −226 | 169 | 178 | 7 | −555 | 198 | −74 | −508 | −501 | −231 | −231 | −206 | −184 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −37 | −209 | −50 | −163 | −226 | 169 | 178 | 7 | −555 | 198 | −74 | −508 | −501 | −231 | −231 | −206 | −184 |
| Net financials | 181 | 101 | 76 | 84 | 82 | 71 | 63 | 34 | 14 | 23 | 24 | 24 | 13 | 4 | 0 | 0 | 0 |
| Profit before tax | 144 | −108 | 26 | −79 | −143 | 239 | 240 | 41 | −541 | 221 | −50 | −485 | −488 | −227 | −231 | −206 | −184 |
| Tax | 41 | −32 | 7 | −22 | −40 | 67 | 65 | 65 | −0 | −0 | −0 | −0 | −0 | −0 | −51 | −45 | −40 |
| Net profit | 103 | −76 | 18 | −57 | −103 | 172 | 175 | −24 | −541 | 221 | −50 | −485 | −488 | −227 | −180 | −160 | −143 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 575 | 3 303 | 3 523 | 3 559 | 3 597 | 3 491 | 3 256 | 2 657 | 2 237 | 2 563 | 2 088 | 1 796 | 1 562 | 1 387 | 1 240 | 1 083 | 986 |
| Equity | 2 024 | 1 948 | 1 966 | 1 910 | 1 807 | 1 979 | 2 154 | 2 130 | 1 590 | 1 817 | 1 767 | 1 487 | 1 198 | 971 | 791 | 631 | 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 551 | 1 355 | 1 557 | 1 649 | 1 790 | 1 512 | 1 101 | 527 | 648 | 746 | 321 | 310 | 363 | 416 | 449 | 453 | 499 |
| Total debt | 1 551 | 1 355 | 1 557 | 1 649 | 1 790 | 1 512 | 1 101 | 527 | 648 | 746 | 321 | 310 | 363 | 416 | 449 | 453 | 499 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Liestøl | Chairman | 0 companies |
| Jeena Carcueva Liestøl | Board of Directors | 0 companies |