| Revenue | NOK 2,8M | -24% |
| EBITDA | NOK -444K | -253% |
| Net profit | NOK -249K | -91% |
| Total assets | NOK 2,7M | -11% |
| Equity | NOK 1,7M | -35% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 369 | 2 454 | 3 017 | 2 770 | 3 014 | 3 498 | 3 860 | 3 812 | 5 146 | 4 101 | 3 881 | 3 941 | 4 746 | 4 620 | 4 155 | 4 474 | 3 651 | 2 767 |
| Staff expenses | −0 | −315 | −343 | −359 | −390 | −409 | −490 | −665 | −712 | −1 150 | −931 | −875 | −955 | −1 102 | −1 241 | −1 127 | −1 521 | −1 051 | −834 |
| EBITDA | 0 | 259 | 178 | 258 | 154 | 208 | 358 | 417 | 352 | 522 | 162 | 416 | 0 | 352 | 347 | 186 | 6 | −126 | −444 |
| Depreciation & amort. | −0 | −33 | −10 | −10 | −0 | −0 | −45 | −27 | −20 | −12 | −18 | −16 | −23 | −6 | −14 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 226 | 168 | 248 | 154 | 208 | 313 | 390 | 332 | 511 | 143 | 400 | −23 | 346 | 333 | 186 | 6 | −126 | −444 |
| Net financials | 0 | −59 | −48 | −37 | −37 | −29 | −40 | −26 | −36 | −26 | −9 | −6 | 757 | −2 | 3 | −0 | −0 | −5 | 195 |
| Profit before tax | 0 | 167 | 120 | 211 | 116 | 179 | 273 | 364 | 296 | 485 | 135 | 395 | 734 | 344 | 336 | 186 | 6 | −131 | −249 |
| Tax | −0 | −0 | −0 | 53 | 33 | 50 | 77 | 98 | 80 | 122 | 32 | 91 | −0 | 70 | 73 | 41 | 1 | −0 | −0 |
| Net profit | 0 | 167 | 120 | 158 | 83 | 129 | 196 | 266 | 216 | 364 | 102 | 304 | 734 | 274 | 263 | 145 | 5 | −131 | −249 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 775 | 842 | 936 | 1 082 | 1 279 | 2 007 | 1 585 | 2 401 | 2 330 | 2 332 | 2 852 | 2 709 | 3 378 | 3 636 | 3 679 | 3 326 | 3 032 | 2 691 |
| Equity | — | 216 | 336 | 494 | 577 | 706 | 705 | 971 | 976 | 1 232 | 1 334 | 1 638 | 2 372 | 2 646 | 2 909 | 2 825 | 2 829 | 2 699 | 1 750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 252 | 799 | 0 | 804 | 147 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 313 | 336 | 354 | 505 | 321 | 503 | 614 | 621 | 951 | 976 | 1 214 | 337 | 732 | 727 | 854 | 497 | 333 | 941 |
| Total debt | 0 | 559 | 506 | 442 | 505 | 573 | 1 302 | 614 | 1 425 | 1 098 | 998 | 1 214 | 337 | 732 | 727 | 854 | 497 | 333 | 941 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Randi Frengen | Board of Directors | 0 companies |
| Ragnar Solem | Board of Directors | 0 companies |
| Ståle Jakob Frengen | Chairman | 0 companies |