| Revenue | NOK 557,8M | +0% |
| EBITDA | NOK -29,8M | -56% |
| Net profit | NOK -19,8M | -89% |
| Total assets | NOK 357,3M | +2% |
| Equity | NOK 276,8M | +2% |
| Employees | 476 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 751 906 | 912 783 | 830 132 | 798 907 | 729 063 | 624 878 | 473 057 | 505 421 | 538 168 | 557 068 | 557 814 |
| Staff expenses | −165 831 | −209 950 | −203 540 | −203 024 | −192 403 | −166 668 | −110 487 | −111 562 | −117 470 | −115 647 | −118 095 |
| EBITDA | 146 342 | 131 657 | 82 280 | −8 113 | −19 863 | −44 107 | −56 740 | 736 | 4 203 | −19 117 | −29 849 |
| Depreciation & amort. | −22 795 | −27 931 | −27 291 | −22 083 | −17 808 | −15 059 | −8 206 | −4 831 | −3 681 | −3 812 | −5 097 |
| EBIT | 123 547 | 103 726 | 54 989 | −30 196 | −37 671 | −59 166 | −64 946 | −4 095 | 522 | −22 930 | −34 946 |
| Net financials | −7 954 | −9 516 | 5 701 | −3 415 | −5 496 | 17 | −25 563 | −5 718 | 156 596 | 9 475 | 9 545 |
| Profit before tax | 115 592 | 94 210 | 60 690 | −33 611 | −43 167 | −59 149 | −90 509 | −9 812 | 157 118 | −13 455 | −25 401 |
| Tax | 32 760 | 27 658 | 15 158 | −7 630 | −9 537 | −12 869 | −13 033 | −575 | 929 | −2 960 | −5 588 |
| Net profit | 82 833 | 66 553 | 45 532 | −25 980 | −33 630 | −46 281 | −77 475 | −9 238 | 156 189 | −10 495 | −19 813 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 640 | 349 290 | 326 939 | 269 141 | 239 767 | 240 181 | 188 239 | 176 488 | 359 639 | 348 729 | 357 282 |
| Equity | 88 314 | 118 156 | 122 438 | 119 258 | 142 398 | 146 817 | 118 872 | 112 364 | 282 141 | 271 647 | 276 794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 |
| Short-term debt | 205 326 | 231 134 | 204 501 | 149 883 | 97 370 | 93 364 | 69 367 | 64 123 | 77 498 | 77 082 | 80 489 |
| Total debt | 205 326 | 231 134 | 204 501 | 149 883 | 97 370 | 93 364 | 69 367 | 64 123 | 77 498 | 77 082 | 80 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varner As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Varner | Chief Executive Officer | 0 companies |
| Joakim Varner | Board of Directors | 0 companies |
| Stein Marius Varner | Chairman | 0 companies |