| Revenue | NOK 1,9M | -9% |
| EBITDA | NOK -318K | -172% |
| Net profit | NOK -298K | -185% |
| Total assets | NOK 352K | +25% |
| Equity | NOK -490K | -155% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 879 | 1 588 | 1 581 | 938 | 786 | 951 | 859 | 847 | 977 | 2 044 | 1 868 |
| Staff expenses | −689 | −724 | −718 | −51 | −41 | −310 | −456 | −497 | −255 | −460 | −989 |
| EBITDA | −133 | −333 | −72 | 107 | 240 | −239 | −88 | 57 | 124 | 441 | −318 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −141 | −141 | −192 | −51 | −51 | −0 |
| EBIT | −133 | −333 | −72 | 107 | 240 | −380 | −229 | −134 | 73 | 390 | −318 |
| Net financials | 12 | −60 | −10 | −6 | −36 | −2 | −14 | −62 | −10 | −5 | −14 |
| Profit before tax | −121 | −393 | −83 | 101 | 204 | −382 | −243 | −196 | 63 | 385 | −332 |
| Tax | −38 | −140 | 180 | 125 | 37 | −113 | −0 | −0 | −0 | 34 | −34 |
| Net profit | −83 | −254 | −262 | −24 | 167 | −269 | −243 | −196 | 63 | 351 | −298 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 686 | 898 | 1 189 | 1 579 | 1 591 | 870 | 244 | 139 | 138 | 281 | 352 |
| Equity | 476 | 222 | −40 | −64 | 102 | −166 | −410 | −606 | −543 | −192 | −490 |
| Long-term debt | 0 | 172 | 132 | 87 | 42 | 0 | 0 | 407 | 372 | 198 | 174 |
| Short-term debt | 209 | 504 | 1 097 | 1 557 | 1 446 | 1 036 | 654 | 338 | 309 | 275 | 668 |
| Total debt | 210 | 676 | 1 229 | 1 644 | 1 489 | 1 036 | 654 | 745 | 681 | 473 | 842 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Philip Rasch | Chairman | 0 companies |