| Revenue | NOK 694,4M | +5% |
| EBITDA | NOK 130M | -10% |
| Net profit | NOK 88,6M | -10% |
| Total assets | NOK 416,6M | +26% |
| Equity | NOK 166M | -2% |
| Employees | 273 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 774 | 213 590 | 237 778 | 277 237 | 319 184 | 300 511 | 339 193 | 367 184 | 395 731 | 436 700 | 465 171 | 489 482 | 510 044 | 579 168 | 630 164 | 662 228 | 694 391 |
| Staff expenses | −64 790 | −68 066 | −77 486 | −84 571 | −99 550 | −110 110 | −116 690 | −126 517 | −143 069 | −161 956 | −183 610 | −199 012 | −208 699 | −194 195 | −193 825 | −205 281 | −214 983 |
| EBITDA | 18 484 | 21 418 | 34 044 | 45 493 | 60 033 | 54 649 | 65 698 | 60 134 | 69 128 | 78 514 | 90 498 | 88 833 | 86 566 | 101 254 | 140 551 | 144 377 | 130 029 |
| Depreciation & amort. | −9 359 | −10 039 | −10 530 | −12 174 | −13 382 | −8 509 | −13 585 | −6 212 | −7 153 | −12 948 | −6 992 | −15 628 | −18 189 | −19 213 | −18 003 | −18 068 | −19 921 |
| EBIT | 9 125 | 11 379 | 23 514 | 33 319 | 46 651 | 46 140 | 52 113 | 53 922 | 61 975 | 65 566 | 83 506 | 73 205 | 68 377 | 82 041 | 122 548 | 126 309 | 110 108 |
| Net financials | −18 904 | 6 604 | 1 277 | −416 | 9 879 | −28 912 | −33 727 | −3 259 | 328 | −1 802 | −1 658 | −1 897 | −3 487 | −5 833 | −1 458 | 378 | 3 636 |
| Profit before tax | −9 779 | 17 983 | 24 791 | 32 903 | 56 530 | 17 228 | 18 386 | 50 663 | 62 303 | 63 764 | 81 848 | 71 308 | 64 890 | 76 208 | 121 090 | 126 687 | 113 743 |
| Tax | −2 698 | 4 869 | 6 989 | 9 262 | 16 859 | 5 025 | 5 009 | 13 811 | 15 664 | 15 305 | 19 034 | 15 651 | 13 157 | 16 779 | 26 674 | 27 899 | 25 180 |
| Net profit | −7 081 | 13 114 | 17 802 | 23 641 | 39 671 | 12 203 | 13 377 | 36 852 | 46 639 | 48 459 | 62 814 | 55 657 | 51 733 | 59 429 | 94 416 | 98 788 | 88 563 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 868 | 159 326 | 179 637 | 187 683 | 164 767 | 96 496 | 102 829 | 121 716 | 151 347 | 169 220 | 254 897 | 347 891 | 347 407 | 369 548 | 316 505 | 329 912 | 416 635 |
| Equity | 23 709 | 31 248 | 26 924 | 24 399 | 24 035 | 23 386 | 20 589 | 29 513 | 31 828 | 35 743 | 56 685 | 70 033 | 74 891 | 73 055 | 69 904 | 168 714 | 165 955 |
| Long-term debt | 56 577 | 75 882 | 76 518 | 77 899 | 33 368 | 3 714 | 3 143 | 2 571 | 2 000 | 469 | 0 | 61 188 | 55 701 | 49 640 | 42 378 | 34 833 | 31 602 |
| Short-term debt | 48 614 | 48 924 | 71 551 | 80 522 | 101 416 | 63 604 | 70 047 | 89 427 | 117 608 | 133 008 | 198 212 | 216 672 | 216 814 | 246 853 | 204 223 | 125 955 | 218 229 |
| Total debt | 105 191 | 124 806 | 148 069 | 158 421 | 134 784 | 67 318 | 73 190 | 91 998 | 119 608 | 133 477 | 198 212 | 277 860 | 272 515 | 296 493 | 246 601 | 160 788 | 249 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Deputy Member | Deputy Member | 2025 | — | — |
UT Deputy Member | Deputy Member | 2025 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
BS Deputy Member | Deputy Member | 2025 | — | — |
TL Deputy Member | Deputy Member | 2025 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
DR Deputy Member | Deputy Member | 2023 | — | — |
OE Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tietoevry Oyj | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Olav Larsen | Deputy Member | 0 companies |
| Unn Tove Sternang | Deputy Member | 0 companies |
| Mario Blazevic | Chief Executive Officer | 0 companies |
| Sven Jan-Christer Jonsson | Chief Executive Officer | 0 companies |
| Bjørnar Stavnes | Deputy Member | 0 companies |
| Tone Liss Breiland | Deputy Member | 0 companies |
| Aslak Lid | Chief Executive Officer | 0 companies |
| Dan Rayner Hanssen | Deputy Member | 0 companies |
| Odd Einar Jørgensen | Deputy Member | 0 companies |
| Stein André Olsen | Board of Directors | 0 companies |
| Klaus Andersen | Chairman | 0 companies |
| Helge Moan | Board of Directors | 0 companies |
| Halvor Vangdal | Board of Directors | 0 companies |
| Christian Henrik Theodor Segersven | Chairman | 0 companies |
| Lill-Ruth Cecilia Backman Hessner | Board of Directors | 0 companies |
| Leif Kåre Hornnes Yndestad | Board of Directors | 0 companies |
| Linn Tverrå | Board of Directors | 0 companies |
| Kathrin Avdem Småli | Board of Directors | 0 companies |
| Pasi Kalevi Mauno | Chairman | 0 companies |
| Anna Emelie Helling Gratton | Board of Directors | 0 companies |
| Morten Lage Wright Jacobsen | Board of Directors | 0 companies |
| Jane Kristin Aamodt Haugland | Board of Directors | 0 companies |
| Sivert Lund | Board of Directors | 0 companies |