| Revenue | NOK 12,1M | -1% |
| EBITDA | NOK 3,9M | -15% |
| Net profit | NOK 2,5M | -29% |
| Total assets | NOK 65,2M | +28% |
| Equity | NOK 26,2M | +11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 280 | 6 422 | 6 560 | 6 619 | 13 584 | 7 661 | 7 990 | 20 275 | 8 877 | 10 096 | 11 106 | 11 261 | 11 269 | 11 797 | 12 258 | 12 084 |
| Staff expenses | −95 | −101 | −91 | −74 | −101 | −91 | −95 | −97 | −162 | −160 | −152 | −247 | −215 | −266 | −241 | −260 |
| EBITDA | 2 397 | 1 908 | 1 975 | 2 175 | 7 083 | 560 | 1 846 | 13 659 | −4 343 | −495 | 2 238 | 553 | 223 | 3 607 | 4 585 | 3 887 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −123 | −249 | −249 | −249 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 397 | 1 908 | 1 975 | 2 175 | 7 083 | 560 | 1 846 | 13 536 | −4 592 | −744 | 1 989 | 553 | 223 | 3 607 | 4 585 | 3 887 |
| Net financials | −1 764 | −1 783 | −1 865 | −1 472 | −913 | −839 | −759 | −703 | −699 | −458 | −611 | −498 | −407 | −613 | −1 078 | −1 381 |
| Profit before tax | 632 | 124 | 110 | 703 | 8 249 | 1 703 | 2 766 | 14 323 | −5 292 | −1 202 | 1 378 | 54 | −184 | 2 994 | 3 507 | 2 506 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 632 | 124 | 110 | 703 | 6 170 | −280 | 1 087 | 12 833 | −5 292 | −1 202 | 1 378 | 54 | −184 | 2 994 | 3 507 | 2 506 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 115 | 29 424 | 29 367 | 29 723 | 35 344 | 34 234 | 35 091 | 47 593 | 42 330 | 46 523 | 46 586 | 46 003 | 45 895 | 47 585 | 51 156 | 65 227 |
| Equity | 1 706 | 1 831 | 1 941 | 2 643 | 8 813 | 8 533 | 9 620 | 22 454 | 17 162 | 15 961 | 17 339 | 17 393 | 17 209 | 20 202 | 23 710 | 26 216 |
| Long-term debt | 27 192 | 27 192 | 27 192 | 26 664 | 26 103 | 25 508 | 24 876 | 24 207 | 23 496 | 29 544 | 28 673 | 27 689 | 26 701 | 25 833 | 25 119 | 32 570 |
| Short-term debt | 216 | 401 | 234 | 416 | 428 | 193 | 594 | 932 | 1 672 | 1 019 | 573 | 920 | 1 985 | 1 549 | 2 327 | 6 441 |
| Total debt | 27 409 | 27 593 | 27 426 | 27 079 | 26 531 | 25 700 | 25 471 | 25 139 | 25 168 | 30 563 | 29 247 | 28 610 | 28 686 | 27 382 | 27 446 | 39 011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Deputy Member | Deputy Member | 2022 | — | — |
ÅT Deputy Member | Deputy Member | 2016 | — | — |
LH Deputy Member | Deputy Member | 2021 | — | — |
LK Deputy Member | Deputy Member | 2026 | — | — |
OO Deputy Member | Deputy Member | 2022 | — | — |
TS Deputy Member | Deputy Member | 2022 | — | — |
LG Deputy Member | Deputy Member | 2022 | — | — |
OA Deputy Member | Deputy Member | 2016 | — | — |
IH Deputy Member | Deputy Member | 2022 | — | — |
CJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Trillhus | Deputy Member | 0 companies |
| Åge Teie | Deputy Member | 0 companies |
| Lajla Hvaal | Deputy Member | 0 companies |
| Linda Kristin Jakobsen | Deputy Member | 0 companies |
| Ole Olsnes Trillhus | Deputy Member | 0 companies |
| Turid Solberg Thomassen | Deputy Member | 0 companies |
| Lars Gunnar Tennebø | Deputy Member | 0 companies |
| Oddgar Arvid Larsslett | Deputy Member | 0 companies |
| Inger Helen Ertsås | Deputy Member | 0 companies |
| Cathrin Janøy | Deputy Member | 0 companies |
| Øyvind Robstad | Board of Directors | 0 companies |
| Ingjerd Thomassen | Board of Directors | 0 companies |
| Mona Becher | Board of Directors | 0 companies |
| Randi Wolff Benjaminsen | Board of Directors | 0 companies |
| Tor Kristian Eriksen | Deputy Chairman | 0 companies |
| Gro Anita Hvamstad | Deputy Chairman | 0 companies |
| Oddvar Johannes Maudal | Chairman | 0 companies |
| Jack André Humlebekk | Chairman | 0 companies |
| Torbjørn Andreas Pettersen | Board of Directors | 0 companies |
| Gro Anita Hvamstad Isachsen | Deputy Chairman | 0 companies |