| Revenue | NOK 35K | +26% |
| EBITDA | NOK -73K | -136% |
| Net profit | NOK 77K | -26% |
| Total assets | NOK 5,4M | +3% |
| Equity | NOK 5,3M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 699 | 681 | 388 | 408 | 362 | 359 | 911 | 27 | 30 | 30 | 34 | 34 | 45 | 48 | 28 | 35 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 492 | 473 | 183 | 307 | 277 | 297 | 652 | −35 | −45 | −38 | −13 | −56 | −12 | −76 | −31 | −73 |
| Depreciation & amort. | −0 | −0 | −0 | −51 | −51 | −51 | −77 | −77 | −77 | −84 | −56 | −56 | −56 | −30 | −2 | −2 | −2 | −2 | −2 |
| EBIT | 0 | 0 | 0 | 441 | 422 | 132 | 230 | 200 | 220 | 568 | −91 | −101 | −94 | −43 | −57 | −14 | −78 | −32 | −75 |
| Net financials | 0 | 0 | 0 | 127 | −569 | −50 | 2 | 13 | 13 | 51 | 42 | 37 | 49 | 39 | 28 | 41 | 124 | 166 | 173 |
| Profit before tax | 0 | 0 | 0 | 568 | −147 | 81 | 233 | 213 | 233 | 619 | −49 | −64 | −45 | −4 | −29 | 27 | 46 | 134 | 99 |
| Tax | −0 | −0 | −0 | 19 | 56 | 122 | 58 | 58 | 62 | 67 | −14 | −16 | −10 | −1 | −8 | 6 | −7 | 30 | 21 |
| Net profit | 0 | 0 | 0 | 548 | −203 | −41 | 175 | 155 | 171 | 552 | −35 | −48 | −35 | −3 | −21 | 21 | 53 | 104 | 77 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 6 571 | 7 433 | 4 322 | 4 436 | 4 549 | 4 714 | 5 279 | 5 171 | 5 104 | 5 056 | 5 053 | 5 054 | 5 067 | 5 190 | 5 212 | 5 382 |
| Equity | — | — | — | 4 338 | 4 135 | 4 094 | 4 269 | 4 423 | 4 595 | 5 147 | 5 112 | 5 064 | 5 029 | 5 026 | 5 004 | 5 026 | 5 079 | 5 183 | 5 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 388 | 7 | 7 | 7 | 7 | 73 | 54 | 37 | 22 | 21 | 15 | 19 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 900 | 911 | 221 | 160 | 118 | 112 | 59 | 6 | 4 | 5 | 6 | 35 | 22 | 112 | 30 | 122 |
| Total debt | 0 | 0 | 0 | 2 232 | 3 298 | 228 | 168 | 125 | 119 | 132 | 59 | 40 | 27 | 27 | 50 | 42 | 112 | 30 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
ML Deputy Member | Deputy Member | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Lien | Chief Executive Officer | 0 companies |
| Marianne Lien | Deputy Member | 0 companies |