| Revenue | NOK 983K | +11% |
| EBITDA | NOK 841K | +2% |
| Net profit | NOK 612K | +7% |
| Total assets | NOK 5,3M | +9% |
| Equity | NOK 4M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 644 | 686 | 689 | 741 | 722 | 728 | 738 | 750 | 800 | 819 | 864 | 884 | 793 | 801 | 915 | 896 | 884 | 983 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 461 | 613 | 640 | 610 | 679 | 683 | 689 | 655 | 758 | 765 | 817 | 830 | 743 | 754 | 861 | 845 | 823 | 841 |
| Depreciation & amort. | −0 | −207 | −210 | −210 | −210 | −211 | −211 | −211 | −211 | −216 | −187 | −98 | −95 | −95 | −92 | −92 | −92 | −92 | −92 |
| EBIT | 0 | 254 | 403 | 431 | 400 | 468 | 472 | 478 | 444 | 543 | 578 | 719 | 735 | 648 | 662 | 769 | 753 | 731 | 750 |
| Net financials | 0 | −382 | −217 | −197 | −191 | −176 | −138 | −124 | −98 | −80 | −58 | −33 | −7 | −0 | 0 | −1 | 1 | 4 | 35 |
| Profit before tax | 0 | −129 | 186 | 233 | 209 | 292 | 334 | 353 | 346 | 462 | 520 | 686 | 727 | 648 | 663 | 768 | 754 | 735 | 784 |
| Tax | −0 | −0 | 50 | 65 | 59 | 82 | 89 | 95 | 82 | 109 | 118 | 151 | 160 | 143 | 146 | 169 | 166 | 162 | 173 |
| Net profit | 0 | −129 | 135 | 168 | 150 | 211 | 245 | 258 | 264 | 353 | 402 | 535 | 567 | 505 | 517 | 599 | 588 | 574 | 612 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 200 | 5 833 | 5 368 | 5 267 | 5 274 | 5 002 | 4 620 | 4 423 | 4 205 | 4 043 | 3 913 | 4 282 | 4 622 | 4 544 | 5 293 | 4 900 | 4 863 | 5 322 |
| Equity | — | 294 | 429 | 597 | 747 | 958 | 1 203 | 1 461 | 1 725 | 2 078 | 2 480 | 3 015 | 3 583 | 3 588 | 3 605 | 3 804 | 3 812 | 3 886 | 3 998 |
| Long-term debt | 0 | 5 500 | 5 072 | 4 398 | 4 170 | 3 938 | 3 397 | 2 958 | 2 354 | 1 801 | 1 195 | 484 | 147 | 147 | 147 | 145 | 143 | 139 | 134 |
| Short-term debt | 0 | 407 | 333 | 372 | 349 | 378 | 401 | 201 | 344 | 326 | 367 | 413 | 552 | 887 | 792 | 1 343 | 945 | 838 | 1 190 |
| Total debt | 0 | 5 907 | 5 404 | 4 771 | 4 519 | 4 317 | 3 799 | 3 159 | 2 697 | 2 126 | 1 562 | 897 | 700 | 1 034 | 939 | 1 489 | 1 087 | 977 | 1 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hg-Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Gausdal | Deputy Member | 0 companies |
| Helge Gausdal | Chairman | 0 companies |