| Revenue | NOK 0 | — |
| EBITDA | NOK -124K | +29% |
| Net profit | NOK 3,6M | +1% |
| Total assets | NOK 32,9M | +5% |
| Equity | NOK 32,9M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 645 | 954 | 910 | 992 | 1 057 | 1 048 | 1 124 | 1 061 | 1 318 | 1 390 | 1 458 | 1 405 | 1 747 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 593 | 932 | 871 | 971 | 1 038 | 1 036 | 1 111 | 1 048 | 1 302 | 1 380 | 1 425 | 1 380 | 1 731 | −71 | −104 | −175 | −124 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 593 | 932 | 871 | 971 | 1 038 | 1 036 | 1 111 | 1 048 | 1 302 | 1 380 | 1 425 | 1 380 | 1 731 | −71 | −104 | −175 | −124 |
| Net financials | 0 | −81 | −34 | −57 | −112 | −67 | −50 | −28 | −11 | −6 | −4 | 0 | 0 | 0 | 48 801 | −1 674 | 3 748 | 3 816 |
| Profit before tax | 0 | 512 | 897 | 814 | 860 | 972 | 986 | 1 083 | 1 037 | 1 296 | 1 376 | 1 426 | 1 381 | 1 731 | 48 730 | −1 778 | 3 573 | 3 692 |
| Tax | −0 | 145 | 251 | 231 | 241 | 272 | 333 | 350 | 344 | 370 | 461 | 25 | 263 | 388 | 74 | −0 | −0 | 72 |
| Net profit | 0 | 367 | 646 | 583 | 619 | 699 | 653 | 733 | 694 | 927 | 916 | 1 401 | 1 118 | 1 343 | 48 656 | −1 778 | 3 573 | 3 620 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 172 | 9 766 | 10 101 | 10 070 | 10 169 | 9 348 | 9 580 | 9 839 | 10 255 | 10 460 | 11 003 | 11 076 | 11 765 | 36 306 | 28 359 | 31 332 | 32 924 |
| Equity | — | 7 325 | 7 971 | 4 383 | 5 002 | 5 701 | 6 354 | 7 088 | 7 781 | 8 708 | 9 623 | 10 024 | 9 942 | 10 785 | 30 137 | 27 759 | 31 332 | 32 852 |
| Long-term debt | 0 | 1 682 | 1 563 | 5 504 | 4 831 | 4 210 | 2 713 | 2 203 | 1 771 | 1 212 | 454 | 122 | 92 | 94 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 203 | 232 | 213 | 237 | 258 | 280 | 289 | 287 | 335 | 382 | 858 | 1 042 | 886 | 6 168 | 600 | 0 | 72 |
| Total debt | 0 | 1 884 | 1 794 | 5 717 | 5 068 | 4 468 | 2 994 | 2 492 | 2 058 | 1 547 | 837 | 979 | 1 134 | 980 | 6 168 | 600 | 0 | 72 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stisa As | Company | 25.0% | 25.0% | 2024 |
Gus As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Eliassen Sæther | Chairman | 0 companies |
| Gunnar Sæther | Board of Directors | 0 companies |
| Stig Sæther | Board of Directors | 0 companies |