| Revenue | NOK 63,3M | -4% |
| EBITDA | NOK 1,9M | +264% |
| Net profit | NOK 102K | +109% |
| Total assets | NOK 36,5M | -9% |
| Equity | NOK 16M | -4% |
| Employees | 64 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 872 | 45 047 | 38 228 | 68 217 | 121 892 | 115 935 | 90 838 | 77 337 | 76 243 | 62 694 | 73 443 | 79 549 | 63 041 | 65 704 | 63 322 |
| Staff expenses | −26 050 | −26 751 | −28 000 | −36 073 | −43 569 | −55 841 | −58 814 | −53 342 | −51 725 | −48 403 | −52 438 | −56 918 | −48 042 | −53 926 | −48 433 |
| EBITDA | 1 094 | 3 285 | 566 | 7 133 | 9 855 | 10 143 | 3 832 | 3 723 | 3 179 | 1 156 | 3 539 | 3 678 | −1 137 | −1 154 | 1 888 |
| Depreciation & amort. | −1 311 | −1 370 | −1 317 | −1 742 | −2 067 | −2 106 | −1 122 | −1 045 | −1 085 | −1 103 | −1 313 | −1 653 | −1 818 | −1 584 | −1 659 |
| EBIT | −217 | 1 914 | −751 | 5 391 | 7 788 | 8 037 | 2 711 | 2 678 | 2 093 | 53 | 2 227 | 2 025 | −2 955 | −2 738 | 228 |
| Net financials | −249 | −263 | −298 | −272 | 602 | 465 | 1 181 | 428 | 720 | 441 | 452 | 511 | −8 | 159 | −43 |
| Profit before tax | −466 | 1 651 | −1 049 | 5 119 | 8 390 | 8 502 | 3 891 | 3 106 | 2 814 | 493 | 2 678 | 2 536 | −2 963 | −2 579 | 185 |
| Tax | −130 | 454 | −25 | 1 703 | 2 179 | 2 444 | 598 | 653 | 533 | 101 | 493 | 405 | −814 | −1 383 | 83 |
| Net profit | −336 | 1 197 | −1 024 | 3 417 | 6 211 | 6 058 | 3 293 | 2 453 | 2 281 | 393 | 2 185 | 2 131 | −2 149 | −1 196 | 102 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 266 | 21 680 | 23 592 | 39 053 | 58 049 | 50 931 | 41 591 | 41 626 | 41 267 | 37 642 | 43 350 | 43 910 | 39 467 | 40 144 | 36 492 |
| Equity | 6 647 | 7 744 | 6 720 | 7 656 | 11 097 | 14 025 | 15 611 | 16 564 | 17 941 | 18 334 | 18 019 | 20 150 | 17 838 | 16 642 | 15 998 |
| Long-term debt | −650 | −392 | −255 | −514 | 6 074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 412 | 2 250 | 2 083 |
| Short-term debt | 8 930 | 8 111 | 8 835 | 24 317 | 40 467 | 36 514 | 25 591 | 24 681 | 22 961 | 18 962 | 25 002 | 23 447 | 18 925 | 20 979 | 18 157 |
| Total debt | 14 969 | 13 544 | 16 617 | 30 883 | 46 541 | 36 514 | 25 591 | 24 681 | 22 961 | 18 962 | 25 002 | 23 447 | 21 337 | 23 229 | 20 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2023 | — | — |
HF Deputy Member | Deputy Member | 2022 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
DV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aker Solutions As | Company | 34.0% | 34.0% | 2022 |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 3.5% | 3.5% | 2022 | |
| Individual | 3.1% | 3.1% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Aarvik | Deputy Member | 0 companies |
| Helge Fylkesnes | Deputy Member | 0 companies |
| Håvard Haarstad | Chief Executive Officer | 0 companies |
| Dagfinn Valstad | Chief Executive Officer | 0 companies |
| Odd Geir Lademo | Board of Directors | 0 companies |
| Rafal Piotr Gorzolka | Board of Directors | 0 companies |
| Geir Amund Indahl | Board of Directors | 0 companies |
| Magnus Carl Fredrik Eriksson | Board of Directors | 0 companies |
| Aina Beate Larsen | Chairman | 0 companies |
| Pål Hofstad | Chairman | 0 companies |
| Lars Sandstad Skjeset | Board of Directors | 0 companies |
| Johnny Søreng | Board of Directors | 0 companies |
| Ove Riksvold | Board of Directors | 0 companies |
| Åge Reinsberg | Board of Directors | 0 companies |
| Jan Inge Jacobsen | Board of Directors | 0 companies |