| Revenue | NOK 39,8M | -8% |
| EBITDA | NOK 1,6M | -57% |
| Net profit | NOK 356K | -81% |
| Total assets | NOK 30,9M | -4% |
| Equity | NOK 17,5M | +2% |
| Employees | 28 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 215 | 13 322 | 11 718 | 9 979 | 9 554 | 9 737 | 14 584 | 25 122 | 24 082 | 26 362 | 23 832 | 32 744 | 34 848 | 38 189 | 32 757 | 43 018 | 39 770 |
| Staff expenses | −4 838 | −7 129 | −6 431 | −4 939 | −5 519 | −6 016 | −8 244 | −7 331 | −8 107 | −9 410 | −10 213 | −12 392 | −13 302 | −13 725 | −12 984 | −20 140 | −18 693 |
| EBITDA | 1 074 | 1 402 | 1 028 | 1 599 | 1 349 | 797 | 2 552 | 4 394 | 1 543 | 2 768 | 1 897 | 2 719 | 3 743 | 6 175 | 2 249 | 3 714 | 1 590 |
| Depreciation & amort. | −113 | −110 | −98 | −118 | −184 | −198 | −300 | −328 | −322 | −180 | −155 | −21 | −38 | −138 | −250 | −380 | −388 |
| EBIT | 962 | 1 292 | 930 | 1 481 | 1 165 | 599 | 2 252 | 4 067 | 1 221 | 2 588 | 1 742 | 2 698 | 3 705 | 6 037 | 1 999 | 3 334 | 1 202 |
| Net financials | 528 | 167 | −631 | −94 | 248 | 129 | −20 | −117 | −335 | −339 | −542 | −641 | −620 | −505 | −779 | −956 | −741 |
| Profit before tax | 1 490 | 1 458 | 299 | 1 387 | 1 413 | 728 | 2 232 | 3 950 | 886 | 2 249 | 1 200 | 2 058 | 3 085 | 5 532 | 1 221 | 2 378 | 461 |
| Tax | 191 | 280 | 222 | 371 | 282 | 137 | 604 | 992 | 228 | 526 | 235 | 407 | 642 | 1 173 | 270 | 522 | 105 |
| Net profit | 1 299 | 1 179 | 77 | 1 016 | 1 131 | 591 | 1 628 | 2 958 | 659 | 1 723 | 965 | 1 650 | 2 443 | 4 359 | 951 | 1 855 | 356 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 387 | 10 210 | 9 479 | 10 775 | 10 835 | 9 275 | 11 751 | 20 399 | 22 083 | 23 296 | 33 240 | 34 811 | 35 375 | 30 230 | 31 269 | 32 116 | 30 861 |
| Equity | 5 257 | 6 136 | 5 814 | 6 530 | 7 361 | 7 652 | 9 279 | 11 937 | 12 296 | 13 619 | 13 884 | 15 534 | 13 977 | 14 336 | 15 287 | 17 142 | 17 498 |
| Long-term debt | 1 113 | 2 651 | 0 | 2 694 | 1 899 | 326 | 375 | 58 | 8 104 | 7 512 | 16 518 | 16 473 | 14 753 | 10 112 | 10 278 | 9 752 | 8 682 |
| Short-term debt | 1 017 | 1 423 | 1 200 | 1 552 | 1 575 | 1 297 | 2 096 | 8 403 | 1 684 | 2 165 | 2 838 | 2 804 | 6 644 | 5 782 | 5 704 | 5 222 | 4 681 |
| Total debt | 2 130 | 4 074 | 3 666 | 4 246 | 3 474 | 1 624 | 2 471 | 8 462 | 9 788 | 9 677 | 19 356 | 19 277 | 21 397 | 15 894 | 15 982 | 14 974 | 13 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KS Deputy Member | Deputy Member | 2015 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roy Christer Møllerud | Chief Executive Officer | 0 companies |
| Kristoffer Standal Bergli | Deputy Member | 0 companies |
| Line Andersen Skavhaug | Chief Executive Officer | 0 companies |
| Monika Vee Karlsen | Chief Executive Officer | 0 companies |
| Leif Helge Røed | Chairman | 0 companies |
| Erling Bergli | Board of Directors | 0 companies |