| Revenue | NOK 2,5M | -3% |
| EBITDA | NOK 1,7M | -10% |
| Net profit | NOK 399K | -33% |
| Total assets | NOK 12,8M | +4% |
| Equity | NOK 4,3M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 864 | 908 | 1 450 | 1 558 | 1 589 | 1 531 | 1 830 | 1 883 | 2 079 | 2 218 | 2 158 | 2 127 | 2 186 | 2 308 | 2 590 | 2 508 |
| Staff expenses | −0 | −1 | −0 | −1 | −1 | −3 | −4 | −1 | −6 | −0 | −4 | −0 | −2 | −6 | −0 | 1 | −0 |
| EBITDA | 572 | 342 | 425 | 1 312 | 1 208 | 1 347 | 1 267 | 1 382 | 1 180 | 1 452 | 1 620 | 1 532 | 1 404 | 1 490 | 1 615 | 1 846 | 1 655 |
| Depreciation & amort. | −300 | −344 | −377 | −501 | −515 | −510 | −466 | −622 | −685 | −656 | −688 | −710 | −719 | −687 | −667 | −647 | −660 |
| EBIT | 272 | −2 | 48 | 810 | 693 | 837 | 801 | 760 | 496 | 796 | 932 | 822 | 685 | 803 | 948 | 1 199 | 995 |
| Net financials | −333 | −283 | −275 | −710 | −726 | −650 | −640 | −631 | −470 | −395 | −375 | −407 | −365 | −290 | −358 | −440 | −484 |
| Profit before tax | −61 | −286 | −227 | 100 | −33 | 187 | 161 | 130 | 26 | 401 | 557 | 414 | 320 | 513 | 590 | 759 | 512 |
| Tax | −17 | −80 | −65 | 28 | −9 | 57 | 45 | 37 | 4 | 94 | 116 | 91 | 70 | 113 | 130 | 167 | 113 |
| Net profit | −44 | −206 | −163 | 72 | −23 | 130 | 115 | 93 | 21 | 308 | 441 | 323 | 249 | 400 | 460 | 592 | 399 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 106 | 5 705 | 13 448 | 14 782 | 14 316 | 13 966 | 18 443 | 16 195 | 15 642 | 15 187 | 14 999 | 14 575 | 13 840 | 13 131 | 12 646 | 12 336 | 12 828 |
| Equity | 1 118 | 912 | 749 | 821 | 798 | 928 | 1 043 | 1 136 | 1 157 | 1 465 | 1 906 | 2 230 | 2 479 | 2 879 | 3 339 | 3 931 | 4 330 |
| Long-term debt | 4 581 | 0 | 0 | 0 | 13 391 | 12 880 | 15 801 | 14 908 | 14 187 | 13 544 | 12 938 | 12 097 | 11 176 | 10 002 | 8 818 | 7 813 | 8 291 |
| Short-term debt | 407 | 360 | 149 | 70 | 127 | 158 | 1 599 | 151 | 297 | 178 | 155 | 248 | 185 | 250 | 490 | 591 | 208 |
| Total debt | 4 988 | 4 794 | 12 699 | 13 961 | 13 518 | 13 038 | 17 400 | 15 059 | 14 484 | 13 722 | 13 093 | 12 345 | 11 361 | 10 252 | 9 307 | 8 405 | 8 499 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torgils Kambestad Rogne | Board of Directors | 0 companies |
| Frode Rogne | Chairman | 0 companies |
| Lars Tore Rogne | Board of Directors | 0 companies |