| Revenue | NOK 11,5M | -6% |
| EBITDA | NOK 54K | -76% |
| Net profit | NOK 8K | -93% |
| Total assets | NOK 1,8M | -9% |
| Equity | NOK 508K | +2% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 294 | 7 558 | 8 073 | 7 359 | 8 095 | 8 787 | 8 381 | 8 197 | 9 962 | 11 809 | 10 958 | 11 696 | 11 936 | 10 938 | 11 360 | 12 221 | 11 501 |
| Staff expenses | −2 409 | −2 325 | −2 736 | −2 564 | −2 832 | −3 331 | −3 826 | −3 766 | −3 926 | −4 162 | −4 187 | −4 178 | −4 983 | −4 667 | −4 299 | −5 284 | −5 300 |
| EBITDA | 238 | 735 | 605 | −19 | 339 | 616 | 122 | 252 | 1 051 | 1 471 | 831 | 1 067 | 948 | 594 | 725 | 221 | 54 |
| Depreciation & amort. | −149 | −154 | −163 | −42 | −27 | −23 | −45 | −56 | −61 | −83 | −80 | −85 | −87 | −80 | −56 | −60 | −49 |
| EBIT | 89 | 581 | 442 | −61 | 312 | 594 | 77 | 196 | 989 | 1 388 | 751 | 982 | 862 | 513 | 669 | 161 | 6 |
| Net financials | −37 | −4 | −12 | −29 | −19 | 5 | −1 | −0 | 1 | 1 | 1 | 1 | −3 | −1 | 1 | −3 | 3 |
| Profit before tax | 52 | 578 | 431 | −89 | 293 | 599 | 76 | 196 | 990 | 1 389 | 752 | 983 | 859 | 513 | 670 | 158 | 9 |
| Tax | −0 | −41 | 123 | −24 | 88 | 185 | 22 | 56 | 251 | 336 | 175 | 218 | 190 | 113 | 147 | 53 | 1 |
| Net profit | 52 | 619 | 308 | −66 | 205 | 414 | 54 | 140 | 740 | 1 053 | 577 | 766 | 669 | 400 | 522 | 106 | 8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 527 | 1 391 | 2 208 | 2 123 | 1 630 | 1 969 | 1 332 | 1 717 | 2 879 | 2 956 | 2 277 | 2 606 | 2 667 | 1 990 | 2 295 | 1 924 | 1 757 |
| Equity | −239 | 380 | 688 | 622 | 827 | 502 | 556 | 696 | 506 | 559 | 506 | 511 | 500 | 540 | 502 | 500 | 508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 173 | 0 | 226 | 337 | 1 467 | 776 | 1 021 | 2 374 | 2 397 | 1 772 | 2 094 | 2 167 | 1 450 | 1 793 | 1 424 | 1 249 |
| Total debt | 1 766 | 1 011 | 1 520 | 1 501 | 803 | 1 467 | 776 | 1 021 | 2 374 | 2 397 | 1 772 | 2 094 | 2 167 | 1 450 | 1 793 | 1 424 | 1 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toro Invest As | Company | 50.0% | 50.0% | 2022 |
Hofstad Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Helen Bøe Dahl | Deputy Member | 0 companies |
| Tor Andre Linderud Dahl | Chairman | 0 companies |