| Revenue | NOK 1M | -8% |
| EBITDA | NOK 353K | -34% |
| Net profit | NOK 284K | -61% |
| Total assets | NOK 2,5M | +21% |
| Equity | NOK 2,1M | +16% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 878 | 1 299 | 1 819 | 3 112 | 3 107 | 1 816 | 2 322 | 1 124 | 255 | 1 271 | 1 708 | 1 754 | 1 962 | 2 104 | 1 139 | 1 046 |
| Staff expenses | −0 | −0 | −0 | −1 717 | −1 558 | −2 223 | −891 | −337 | −194 | −512 | −950 | −515 | −1 044 | −1 326 | −166 | −18 |
| EBITDA | −40 | −81 | 981 | 558 | 688 | −1 011 | 674 | −39 | −361 | 452 | 305 | 677 | 386 | 150 | 534 | 353 |
| Depreciation & amort. | −9 | −9 | −0 | −14 | −17 | −19 | −27 | −41 | −42 | −35 | −28 | −27 | −24 | −15 | −25 | −30 |
| EBIT | −49 | −90 | 981 | 543 | 671 | −1 030 | 647 | −80 | −403 | 417 | 276 | 650 | 361 | 135 | 509 | 323 |
| Net financials | 35 | −44 | −41 | −15 | 22 | −25 | −17 | −25 | −66 | −61 | −47 | −12 | −20 | 4 | 356 | 15 |
| Profit before tax | −14 | −134 | 940 | 528 | 692 | −1 055 | 630 | −105 | −469 | 356 | 230 | 638 | 341 | 139 | 864 | 337 |
| Tax | −0 | −0 | 206 | 151 | 194 | −5 | −0 | −0 | −0 | −0 | −0 | 68 | 77 | 29 | 142 | 53 |
| Net profit | −14 | −134 | 735 | 377 | 498 | −1 050 | 630 | −105 | −469 | 356 | 230 | 570 | 264 | 110 | 722 | 284 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 529 | 757 | 1 752 | 2 225 | 2 270 | 1 591 | 1 550 | 564 | 731 | 582 | 999 | 1 456 | 2 000 | 1 388 | 2 056 | 2 493 |
| Equity | −0 | −134 | 600 | 978 | 1 476 | 426 | 156 | 52 | −417 | −61 | 168 | 738 | 1 002 | 1 112 | 1 834 | 2 118 |
| Long-term debt | 0 | 0 | 0 | 6 | 5 | 0 | 0 | 0 | 0 | 0 | 560 | 421 | 572 | 0 | 0 | 0 |
| Short-term debt | 529 | 892 | 1 148 | 1 242 | 789 | 1 165 | 1 394 | 512 | 1 148 | 643 | 270 | 298 | 426 | 276 | 222 | 375 |
| Total debt | 529 | 892 | 1 151 | 1 248 | 795 | 1 165 | 1 394 | 512 | 1 148 | 643 | 830 | 718 | 998 | 276 | 222 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 2006 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monika Nesdal Slinning | Deputy Member | 0 companies |
| Erik Slinning | Chief Executive Officer | 0 companies |