| Revenue | NOK 201,9M | +23% |
| EBITDA | NOK 32M | +135% |
| Net profit | NOK 67,2M | +73% |
| Total assets | NOK 234,2M | +50% |
| Equity | NOK 142M | +31% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 227 | 8 285 | 11 496 | 15 788 | 14 997 | 17 973 | 21 788 | 26 032 | 30 802 | 41 025 | 47 708 | 61 758 | 78 543 | 88 682 | 103 483 | 164 609 | 201 941 |
| Staff expenses | −1 459 | −1 325 | −2 003 | −2 216 | −1 215 | −269 | −0 | −539 | −467 | −90 | −3 345 | −5 543 | −16 203 | −8 646 | −9 822 | −14 949 | −16 212 |
| EBITDA | 334 | 1 172 | 885 | 980 | 894 | 264 | 824 | −3 665 | 44 | 3 167 | −1 080 | 2 954 | −18 668 | −8 825 | −21 841 | 13 586 | 31 969 |
| Depreciation & amort. | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −450 | −543 | −543 | −543 | −412 | −0 |
| EBIT | 310 | 1 172 | 885 | 980 | 894 | 264 | 824 | −3 665 | 44 | 3 167 | −1 117 | 2 504 | −19 211 | −9 368 | −22 384 | 13 174 | 31 969 |
| Net financials | −199 | −1 165 | 81 | −8 | 11 | 240 | 47 | 157 | 20 | 176 | 27 109 | 31 147 | 33 822 | 67 105 | 39 348 | 35 497 | 43 412 |
| Profit before tax | 111 | 7 | 966 | 972 | 905 | 505 | 871 | −3 508 | 64 | 3 343 | 25 992 | 33 652 | 14 612 | 57 737 | 16 964 | 48 671 | 75 381 |
| Tax | −0 | −0 | −363 | 274 | 309 | 730 | 236 | −0 | −0 | 544 | 5 789 | 6 901 | 2 057 | 9 077 | 3 216 | 9 934 | 8 193 |
| Net profit | 111 | 7 | 1 329 | 698 | 595 | −225 | 636 | −3 508 | 64 | 2 799 | 20 203 | 26 751 | 12 555 | 48 660 | 13 748 | 38 737 | 67 188 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 934 | 11 687 | 9 039 | 11 012 | 12 922 | 19 748 | 18 949 | 45 563 | 53 514 | 101 331 | 94 257 | 122 660 | 139 543 | 168 779 | 139 550 | 156 157 | 234 186 |
| Equity | 5 292 | 5 299 | 6 916 | 8 284 | 8 642 | 10 445 | 11 081 | 8 703 | 4 041 | 14 853 | 24 509 | 43 464 | 45 427 | 72 825 | 86 573 | 108 482 | 142 004 |
| Long-term debt | 2 938 | 3 598 | 333 | −33 | −33 | 167 | 100 | 100 | 4 767 | 38 178 | 26 034 | 44 434 | 54 396 | 1 810 | 30 466 | 6 429 | 20 700 |
| Short-term debt | 1 704 | 2 790 | 1 790 | 2 762 | 4 312 | 9 136 | 7 768 | 36 760 | 44 707 | 48 299 | 43 714 | 34 762 | 39 720 | 94 144 | 22 511 | 40 143 | 69 168 |
| Total debt | 4 642 | 6 388 | 2 123 | 2 729 | 4 280 | 9 303 | 7 868 | 36 860 | 49 474 | 86 478 | 69 748 | 79 196 | 94 115 | 95 954 | 52 977 | 46 572 | 89 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Im Skagen Invest As | Company | 37.0% | 37.0% | 2024 |
| Individual | 16.1% | 16.1% | 2024 | |
| Individual | 16.1% | 16.1% | 2024 | |
Pinar Invest As | Company | 10.5% | 10.5% | 2024 |
Fortuno Invest As | Company | 9.1% | 9.1% | 2024 |
Xledger Group As | Company | 3.5% | 3.5% | 2024 |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Grøtt Holen | Chief Executive Officer | 0 companies |
| Helge Strømme | Board of Directors | 0 companies |