| Revenue | NOK 5,7M | +3% |
| EBITDA | NOK -27K | -88% |
| Net profit | NOK -114K | -12% |
| Total assets | NOK 753K | -5% |
| Equity | NOK 178K | -39% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 217 | 4 514 | 4 189 | 4 551 | 4 538 | 4 792 | 4 872 | 4 981 | 5 106 | 5 062 | 5 192 | 5 359 | 5 102 | 4 655 | 4 456 | 5 073 | 5 573 | 5 723 |
| Staff expenses | −0 | −2 182 | −2 108 | −2 232 | −2 317 | −2 507 | −2 431 | −2 361 | −2 355 | −2 418 | −2 489 | −2 651 | −2 571 | −2 522 | −2 390 | −2 471 | −2 462 | −2 659 | −2 829 |
| EBITDA | 0 | 212 | 561 | 126 | 193 | 204 | 416 | 488 | 488 | 610 | 270 | 213 | 413 | 255 | 252 | −415 | −431 | −14 | −27 |
| Depreciation & amort. | −0 | −98 | −111 | −102 | −132 | −123 | −118 | −164 | −286 | −334 | −334 | −351 | −340 | −216 | −39 | −18 | −49 | −84 | −83 |
| EBIT | 0 | 114 | 450 | 24 | 61 | 81 | 298 | 324 | 202 | 276 | −64 | −138 | 74 | 39 | 214 | −433 | −481 | −98 | −110 |
| Net financials | 0 | −73 | −36 | 14 | −5 | −5 | −3 | −6 | −13 | −4 | −4 | −4 | −5 | −4 | −4 | −4 | −5 | −3 | −4 |
| Profit before tax | 0 | 41 | 414 | 38 | 56 | 76 | 295 | 318 | 189 | 272 | −68 | −142 | 69 | 35 | 210 | −438 | −486 | −101 | −114 |
| Tax | −0 | −0 | 80 | 6 | 16 | 21 | 82 | 86 | 50 | 70 | −14 | −29 | 40 | 10 | 44 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 41 | 334 | 31 | 41 | 55 | 213 | 232 | 140 | 202 | −53 | −113 | 29 | 25 | 166 | −438 | −486 | −101 | −114 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 849 | 1 015 | 939 | 1 029 | 1 094 | 1 466 | 1 630 | 1 618 | 1 932 | 1 428 | 1 431 | 1 480 | 1 466 | 1 550 | 1 157 | 1 151 | 795 | 753 |
| Equity | — | 41 | 375 | 407 | 447 | 502 | 715 | 947 | 1 087 | 1 289 | 860 | 747 | 776 | 801 | 967 | 100 | 394 | 292 | 178 |
| Long-term debt | 0 | 0 | 7 | 7 | 48 | 15 | 24 | 22 | 18 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 808 | 632 | 526 | 533 | 578 | 727 | 661 | 513 | 638 | 567 | 684 | 704 | 665 | 583 | 1 057 | 758 | 503 | 575 |
| Total debt | 0 | 808 | 639 | 533 | 582 | 593 | 751 | 683 | 531 | 643 | 567 | 684 | 704 | 665 | 583 | 1 057 | 758 | 503 | 575 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|