| Revenue | NOK 26,9M | +37% |
| EBITDA | NOK 5,8M | +86% |
| Net profit | NOK 1,9M | +25% |
| Total assets | NOK 27,2M | +65% |
| Equity | NOK 6M | +24% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 528 | 13 801 | 16 026 | 19 643 | 26 946 |
| Staff expenses | −4 215 | −4 856 | −5 119 | −6 370 | −9 404 |
| EBITDA | 1 239 | 157 | 1 611 | 3 128 | 5 828 |
| Depreciation & amort. | −10 | −0 | −738 | −1 023 | −2 184 |
| EBIT | 1 229 | 157 | 872 | 2 106 | 3 644 |
| Net financials | 48 | 27 | −44 | −162 | −1 208 |
| Profit before tax | 1 277 | 184 | 828 | 1 944 | 2 436 |
| Tax | 281 | 41 | 182 | 428 | 536 |
| Net profit | 996 | 144 | 646 | 1 516 | 1 901 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 999 | 9 935 | 8 984 | 16 465 | 27 179 |
| Equity | 8 142 | 2 236 | 4 430 | 4 835 | 6 005 |
| Long-term debt | 31 | 23 | 2 822 | 6 916 | 15 179 |
| Short-term debt | 1 827 | 7 676 | 1 732 | 4 714 | 5 996 |
| Total debt | 1 858 | 7 699 | 4 554 | 11 631 | 21 174 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SC Deputy Member | Deputy Member | 2024 |
OM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
AM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
VK Chief Executive Officer | Chief Executive Officer | 2000 – 2022 |
VK Deputy Member | Deputy Member | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2009 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Merete Reppen | Chief Executive Officer | 0 companies |
| Stig Christian Andreassen | Deputy Member | 0 companies |
| Ole Martin Kleven Fløan | Chief Executive Officer | 0 companies |
| Vidar Kongensøy | Chief Executive Officer | 0 companies |
| Vegar Kongensøy | Deputy Member | 0 companies |
| Stein Gunnar Hallem | Chairman | 0 companies |
| Christian Petter Bartz-Johannessen | Board of Directors | 0 companies |
| Christian Heimdal | Board of Directors | 0 companies |
| Katrine Hessen Monge | Board of Directors | 0 companies |
| Roar Størdal | Board of Directors | 0 companies |
| Tor-Inge Måkestad | Board of Directors | 0 companies |
| Tone-Berit Lintho | Board of Directors | 0 companies |
| Eivind Storli | Board of Directors | 0 companies |
| Stian Solheim | Board of Directors | 0 companies |
| Bjørn Hallem | Chairman | 0 companies |