| Revenue | NOK 0 | — |
| EBITDA | NOK -500 | +91% |
| Net profit | NOK -390 | +93% |
| Total assets | NOK 1,1M | +0% |
| Equity | NOK -173K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −20 | −18 | −19 | −17 | −14 | −15 | −11 | −8 | −8 | −9 | −8 | −1 | −7 | −7 | −6 | −0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −20 | −18 | −19 | −17 | −14 | −15 | −11 | −8 | −8 | −9 | −8 | −1 | −7 | −7 | −6 | −0 |
| Net financials | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −8 | −19 | −18 | −19 | −17 | −14 | −15 | −11 | −8 | −8 | −9 | −8 | −1 | −7 | −7 | −6 | −0 |
| Tax | −2 | −5 | −5 | −5 | −5 | −1 | −4 | 3 | 1 | 1 | 1 | −2 | −0 | 70 | −0 | −0 | −0 |
| Net profit | −6 | −13 | −13 | −13 | −13 | −12 | −11 | −14 | −9 | −9 | −10 | −6 | −0 | −77 | −7 | −6 | −0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 362 | 1 353 | 1 328 | 1 325 | 1 312 | 1 239 | 1 228 | 1 214 | 1 205 | 1 196 | 1 236 | 1 230 | 1 229 | 1 152 | 1 146 | 1 140 | 1 140 |
| Equity | 285 | 272 | 259 | 245 | 233 | 220 | 209 | 196 | 187 | 177 | 168 | 161 | 161 | 84 | 77 | −173 | −173 |
| Long-term debt | 1 069 | 1 069 | 1 069 | 1 079 | 1 079 | 1 019 | 1 019 | 1 019 | 1 019 | 1 019 | 1 044 | 1 044 | 1 044 | 1 044 | 1 069 | 244 | 244 |
| Short-term debt | 8 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 25 | 25 | 0 | 1 069 | 1 069 |
| Total debt | 1 077 | 1 082 | 1 069 | 1 079 | 1 079 | 1 019 | 1 019 | 1 019 | 1 019 | 1 019 | 1 069 | 1 069 | 1 069 | 1 069 | 1 069 | 1 313 | 1 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2000 | — | — |
GN Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varg As | Company | 50.0% | 50.0% | 2022 |
Bygg & Takst As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torunn Berg Furu | Deputy Member | 0 companies |
| Grethe Nordby | Deputy Member | 0 companies |
| Magne Ottar Furu | Chairman | 0 companies |
| Karl Kristoffer Nordby | Board of Directors | 0 companies |