| Revenue | NOK 2,7B | +17% |
| EBITDA | NOK 83,5M | -82% |
| Net profit | NOK -907,1M | -410% |
| Total assets | NOK 7,1B | +3% |
| Equity | NOK 582,5M | -61% |
| Employees | 1226 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 628 713 | 1 530 129 | 1 657 676 | 1 633 748 | 1 660 728 | 2 034 932 | 2 072 329 | 2 056 988 | 0 | 2 291 159 | 1 983 224 | 2 044 602 | 2 042 783 | 2 316 364 | 2 719 743 |
| Staff expenses | −758 359 | −634 757 | −659 445 | −663 974 | −692 433 | −775 876 | −808 022 | −786 012 | −0 | −789 034 | −673 270 | −692 703 | −719 211 | −771 011 | −957 906 |
| EBITDA | 231 369 | 181 118 | 195 933 | 193 759 | 108 268 | 349 483 | 370 575 | 321 931 | 0 | 452 172 | 466 661 | 474 706 | 263 986 | 457 193 | 83 510 |
| Depreciation & amort. | −141 405 | −115 497 | −131 781 | −120 754 | −160 517 | −181 893 | −193 015 | −168 531 | −0 | −193 913 | −236 183 | −306 334 | −355 731 | −386 480 | −918 633 |
| EBIT | 89 965 | 65 622 | 64 152 | 73 005 | −52 249 | 167 590 | 177 560 | 153 399 | 0 | 258 259 | 230 478 | 168 372 | −91 745 | 70 713 | −835 123 |
| Net financials | −78 960 | −45 010 | −42 982 | −62 134 | −78 379 | −67 111 | −56 805 | −42 538 | 0 | −66 715 | −87 650 | −114 303 | −189 532 | −299 113 | −327 587 |
| Profit before tax | 11 004 | 20 611 | 21 171 | 10 871 | −130 628 | 100 479 | 120 755 | 110 861 | 0 | 191 543 | 142 828 | 54 069 | −281 277 | −228 400 | −1 162 710 |
| Tax | 3 964 | 5 046 | 4 658 | −1 827 | −35 399 | 18 484 | 24 912 | 20 646 | −0 | 42 269 | 30 768 | 11 152 | −62 135 | −50 680 | −255 610 |
| Net profit | 7 041 | 15 565 | 16 512 | 12 698 | −95 230 | 81 995 | 95 843 | 90 215 | 0 | 149 275 | 112 060 | 42 917 | −219 142 | −177 720 | −907 100 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 662 126 | 2 566 943 | 2 595 339 | 2 995 980 | 3 012 780 | 2 904 728 | 2 894 530 | 2 992 573 | — | 4 066 368 | 4 433 483 | 5 111 827 | 5 767 248 | 6 867 140 | 7 073 210 |
| Equity | 824 538 | 818 883 | 778 527 | 791 225 | 695 995 | 744 959 | 810 377 | 860 593 | — | 606 672 | 648 732 | 668 632 | 949 491 | 1 478 281 | 582 490 |
| Long-term debt | −828 | −2 693 | 1 354 233 | 1 812 301 | 1 828 446 | 1 685 612 | 1 587 379 | 1 621 990 | 0 | 3 052 325 | 3 489 107 | 4 160 981 | 4 357 257 | 4 877 218 | 5 672 493 |
| Short-term debt | 614 705 | 386 952 | 436 739 | 362 757 | 454 381 | 450 902 | 496 773 | 509 991 | 0 | 407 371 | 295 644 | 282 214 | 460 500 | 511 643 | 515 227 |
| Total debt | 1 836 760 | 1 745 366 | 1 790 972 | 2 175 058 | 2 282 826 | 2 136 514 | 2 084 153 | 2 131 981 | 0 | 3 459 696 | 3 784 751 | 4 443 195 | 4 817 757 | 5 388 861 | 6 187 720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LH Deputy Member | Deputy Member | 2023 | — | — |
HI Deputy Member | Deputy Member | 2023 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TÅ Deputy Member | Deputy Member | 2022 | — | — |
KT Deputy Member | Deputy Member | 2023 | — | — |
IV Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nanoq Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Wolden | Chief Executive Officer | 0 companies |
| Marianne Frøystad Ånestad | Chief Executive Officer | 0 companies |
| Laila Heggem Haugen | Deputy Member | 0 companies |
| Hilde Iren Sætre | Deputy Member | 0 companies |
| Rannveig Elisabeth Drengstig | Chief Executive Officer | 0 companies |
| Tore Årland | Deputy Member | 0 companies |
| Kjartan Tveiten | Deputy Member | 0 companies |
| Ilja Vasiljevs | Deputy Member | 0 companies |
| Vegard Hellekleiv | Board of Directors | 0 companies |
| Ville Akseli Poukka | Board of Directors | 0 companies |
| Liselotte Grønborg Lundberg | Board of Directors | 0 companies |
| Pekko Aku Johannes Haaksluoto | Board of Directors | 0 companies |
| Anne Helen Hurn | Board of Directors | 0 companies |
| Ove Borgen | Board of Directors | 0 companies |
| Andreas Hermann Köttering | Board of Directors | 0 companies |
| Roy Arne Rimestad | Board of Directors | 0 companies |
| Elisabeth Grieg | Chairman | 0 companies |
| Tone Wille | Chairman | 0 companies |
| Gioia Torresi | Board of Directors | 0 companies |
| Dauren Dayembayev | Board of Directors | 0 companies |
| Christian Schreyer | Board of Directors | 0 companies |
| Bjarte Morken | Board of Directors | 0 companies |
| Torborg Margareta Chetkovich | Board of Directors | 0 companies |
| Pavit Lamba | Board of Directors | 0 companies |
| Erik Jørgen Østergård | Board of Directors | 0 companies |
| Andre Myhr | Board of Directors | 0 companies |