| Revenue | NOK 6,7M | +5% |
| EBITDA | NOK 670K | +17% |
| Net profit | NOK 490K | +23% |
| Total assets | NOK 2,3M | +7% |
| Equity | NOK 190K | +69% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 257 | 5 275 | 5 542 | 5 230 | 5 758 | 5 669 | 5 733 | 6 369 | 6 081 | 5 870 | 6 253 | 5 800 | 5 952 | 6 256 | 6 691 | 6 368 | 6 697 |
| Staff expenses | −0 | −1 417 | −1 830 | −1 894 | −1 826 | −1 996 | −2 404 | −2 216 | −2 444 | −2 407 | −2 311 | −2 760 | −2 785 | −2 537 | −2 598 | −2 680 | −2 654 | −2 588 |
| EBITDA | 0 | 918 | 192 | 799 | 242 | 471 | −56 | 367 | 342 | 339 | 594 | 321 | 60 | 643 | 574 | 847 | 574 | 670 |
| Depreciation & amort. | −0 | −139 | −133 | −117 | −65 | −71 | −93 | −141 | −153 | −157 | −148 | −147 | −140 | −90 | −95 | −55 | −28 | −12 |
| EBIT | 0 | 779 | 59 | 683 | 176 | 400 | −148 | 226 | 189 | 182 | 446 | 174 | −80 | 552 | 479 | 792 | 546 | 659 |
| Net financials | 0 | −68 | −61 | −51 | −27 | −24 | −49 | −55 | −42 | −27 | −19 | −28 | −34 | −39 | −12 | −17 | −35 | −33 |
| Profit before tax | 0 | 711 | −1 | 631 | 149 | 376 | −198 | 171 | 147 | 155 | 427 | 146 | −114 | 514 | 467 | 775 | 512 | 626 |
| Tax | −0 | 200 | 2 | 178 | 44 | 108 | −48 | 49 | 44 | 42 | 105 | 38 | −24 | 114 | 104 | 170 | 113 | 136 |
| Net profit | 0 | 511 | −4 | 453 | 105 | 268 | −149 | 122 | 103 | 113 | 322 | 108 | −90 | 399 | 364 | 604 | 399 | 490 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 819 | 2 522 | 2 744 | 1 654 | 1 758 | 2 214 | 2 320 | 2 343 | 2 194 | 2 109 | 2 246 | 2 086 | 2 028 | 1 962 | 2 076 | 2 184 | 2 327 |
| Equity | — | 411 | 407 | 501 | 263 | 263 | 114 | 236 | 339 | 322 | 284 | 197 | 107 | 143 | 119 | 111 | 113 | 190 |
| Long-term debt | 0 | 1 059 | 956 | 852 | 0 | 0 | 534 | 540 | 429 | 310 | 185 | 392 | 1 044 | 612 | 603 | 426 | 748 | 901 |
| Short-term debt | 0 | 1 349 | 1 159 | 1 391 | 1 390 | 1 494 | 1 566 | 1 544 | 1 575 | 1 562 | 1 640 | 1 657 | 935 | 1 273 | 1 240 | 1 539 | 1 324 | 1 236 |
| Total debt | 0 | 2 408 | 2 115 | 2 243 | 1 390 | 1 494 | 2 100 | 2 084 | 2 003 | 1 872 | 1 825 | 2 050 | 1 979 | 1 886 | 1 843 | 1 964 | 2 071 | 2 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2000 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Luko Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Hallgeir Bang | Deputy Member | 0 companies |
| Jarle Bang | Chief Executive Officer | 0 companies |