| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | -49% |
| Net profit | NOK -11K | -44% |
| Total assets | NOK 379K | -1% |
| Equity | NOK 253K | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 68 | 87 | 88 | 115 | 98 | 77 | 203 | 9 | 291 | 65 | 60 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −15 | −16 | 21 | −8 | 67 | 94 | 75 | 57 | 118 | −1 | 273 | 18 | 24 | −15 | −9 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −26 | −105 | −112 | −47 | −47 | −42 | −42 | −42 | −9 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −15 | −16 | −4 | −113 | −45 | 47 | 28 | 15 | 76 | −43 | 264 | 18 | 24 | −15 | −9 | −14 |
| Net financials | 4 | 0 | 0 | −14 | −40 | −39 | −37 | −36 | 1 | −32 | 0 | −57 | −30 | −7 | −0 | −0 | 0 |
| Profit before tax | −6 | −14 | −16 | −18 | −153 | −84 | 9 | −8 | 16 | 45 | −43 | 207 | −12 | 17 | −15 | −9 | −14 |
| Tax | −0 | −6 | −0 | −0 | −0 | −0 | −86 | 5 | 7 | 14 | −1 | 58 | −3 | 4 | −3 | −2 | −3 |
| Net profit | −6 | −8 | −16 | −18 | −153 | −84 | 96 | −12 | 8 | 31 | −42 | 149 | −10 | 13 | −12 | −7 | −11 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 354 | 332 | 1 136 | 872 | 776 | 794 | 721 | 646 | 776 | 546 | 602 | 454 | 460 | 385 | 383 | 379 |
| Equity | 356 | 348 | 332 | 313 | 161 | 77 | 173 | 161 | 169 | 200 | 158 | 237 | 284 | 297 | 286 | 268 | 253 |
| Long-term debt | 0 | 0 | 0 | 798 | 675 | 655 | 633 | 610 | 610 | 566 | 566 | 210 | 163 | 135 | 86 | 81 | 77 |
| Short-term debt | 6 | 6 | 0 | 25 | 36 | 44 | −12 | −49 | −133 | 10 | −179 | 155 | 7 | 27 | 13 | 34 | 48 |
| Total debt | 6 | 6 | 0 | 823 | 711 | 699 | 621 | 561 | 477 | 577 | 388 | 365 | 170 | 162 | 99 | 115 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2007 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svarstad Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Kristian Rørvik | Deputy Member | 0 companies |
| Erik Svarstad | Chief Executive Officer | 0 companies |
| Tor Harald Rørvik | Chairman | 0 companies |