| Revenue | NOK 0 | — |
| EBITDA | NOK -201K | -132% |
| Net profit | NOK 11,4M | +64% |
| Total assets | NOK 49,9M | +23% |
| Equity | NOK 45,1M | +28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 125 | 653 | 0 | 0 | 0 | 1 853 | 0 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 064 | 579 | −64 | −94 | −176 | 1 647 | −6 410 | −155 | −938 | −474 | −42 | −105 | −107 | −268 | −222 | −87 | −201 |
| Depreciation & amort. | −3 | −14 | −14 | −12 | −0 | −352 | −1 251 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 061 | 565 | −78 | −106 | −176 | 1 295 | −7 661 | −155 | −938 | −474 | −42 | −105 | −107 | −268 | −222 | −87 | −201 |
| Net financials | −451 | −4 044 | 26 | 543 | 30 011 | 959 | 1 791 | 352 | 376 | −796 | 4 190 | 4 998 | −3 869 | 2 856 | 16 | 7 137 | 11 702 |
| Profit before tax | 610 | −3 479 | −52 | 437 | 29 835 | 2 254 | −5 871 | 198 | −562 | −1 270 | 4 148 | 4 894 | −3 976 | 2 588 | −205 | 7 050 | 11 501 |
| Tax | −0 | −0 | −0 | −0 | −0 | −514 | 117 | 40 | 357 | −0 | −0 | −0 | −0 | −0 | −0 | 129 | 123 |
| Net profit | 610 | −3 479 | −52 | 437 | 29 835 | 2 768 | −5 988 | 158 | −919 | −1 270 | 4 148 | 4 894 | −3 976 | 2 588 | −205 | 6 921 | 11 378 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 847 | 19 954 | 19 268 | 18 494 | 44 337 | 43 485 | 35 922 | 38 556 | 30 966 | 28 671 | 31 689 | 36 348 | 31 332 | 32 628 | 30 727 | 40 461 | 49 899 |
| Equity | 7 242 | — | — | 14 148 | 43 983 | 43 292 | 34 304 | 31 044 | 29 125 | 27 435 | 29 582 | 34 476 | 29 500 | 31 163 | 29 458 | 35 134 | 45 092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 151 | 1 544 | 1 312 | 631 | 569 | 1 936 | 1 700 | 1 586 | 1 442 | 1 242 | 2 798 | 3 727 |
| Short-term debt | 89 | 948 | 119 | 215 | 354 | 42 | 74 | 6 200 | 1 210 | 667 | 170 | 172 | 245 | 23 | 28 | 2 529 | 1 080 |
| Total debt | 89 | 948 | 119 | 215 | 354 | 193 | 1 618 | 7 512 | 1 841 | 1 236 | 2 106 | 1 872 | 1 831 | 1 465 | 1 269 | 5 327 | 4 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Aloysius Hendrikus Marie Van Nes | Deputy Member | 0 companies |
| Arne Børresen | Board of Directors | 0 companies |
| Knut Harry Helland Johansen | Chairman | 0 companies |