| Revenue | NOK 550,3M | +14% |
| EBITDA | NOK -288,8M | -10% |
| Net profit | NOK 1,9B | +62% |
| Total assets | NOK 40B | +0% |
| Equity | NOK 16,4B | -6% |
| Employees | 245 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 359 672 | 326 526 | 337 304 | 480 687 | 550 262 |
| Staff expenses | −222 892 | −218 247 | −231 773 | −342 729 | −373 209 |
| EBITDA | −94 119 | −117 305 | −174 305 | −261 703 | −288 784 |
| Depreciation & amort. | −9 383 | −9 273 | −7 846 | −8 851 | −7 465 |
| EBIT | −103 502 | −126 578 | −182 151 | −270 554 | −296 249 |
| Net financials | 1 412 170 | 1 966 756 | 806 531 | 1 659 005 | 2 637 416 |
| Profit before tax | 1 308 667 | 1 840 178 | 624 381 | 1 388 451 | 2 341 167 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 300 562 | 1 440 387 | 522 108 | 1 205 164 | 1 947 256 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 865 699 | 19 450 250 | 36 310 013 | 39 999 980 | 40 037 253 |
| Equity | 4 343 566 | 5 060 244 | 16 414 040 | 17 421 109 | 16 411 038 |
| Long-term debt | 8 791 333 | 7 600 796 | 7 382 875 | 7 341 062 | 12 194 243 |
| Short-term debt | 2 500 290 | 6 611 394 | 12 331 488 | 15 056 959 | 11 255 834 |
| Total debt | 11 291 622 | 14 212 190 | 19 714 363 | 22 398 021 | 23 450 077 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
KK Deputy Member | Deputy Member | 2025 |
HV Deputy Member | Deputy Member | 2022 |
RT Deputy Member | Deputy Member | 2023 |
MD Deputy Member | Deputy Member | 2025 |
GU Deputy Member | Deputy Member | 2023 |
LE Deputy Member | Deputy Member | 2025 |
LK Deputy Member | Deputy Member | 2025 |
RT Deputy Member | Deputy Member | 2022 |
SG Deputy Member | Deputy Member | 2025 |
SS Chief Executive Officer | Chief Executive Officer | 2019 |
MJ Deputy Member | Deputy Member | 2023 |
MD Deputy Member | Deputy Member | 2025 |
| Former (19) | ||
LD Deputy Member | Deputy Member | 2022 – 2023 |
SH Deputy Member | Deputy Member | 2022 – 2022 |
SO Deputy Member | Deputy Member | 2022 – 2022 |
EG Deputy Member | Deputy Member | 2022 – 2022 |
EI Deputy Member | Deputy Member | 2022 – 2022 |
SE Deputy Member | Deputy Member | 2023 – 2025 |
KÅ Deputy Member | Deputy Member | 2022 – 2023 |
SH Deputy Member | Deputy Member | 2022 – 2023 |
SR Deputy Member | Deputy Member | 2022 – 2022 |
OL Deputy Member | Deputy Member | 2022 – 2022 |
MR Deputy Member | Deputy Member | 2022 – 2023 |
IL Deputy Member | Deputy Member | 2023 – 2025 |
SF Deputy Member | Deputy Member | 2023 – 2025 |
AA Deputy Member | Deputy Member | 2023 – 2025 |
LA Deputy Member | Deputy Member | 2023 – 2025 |
AB Deputy Member | Deputy Member | 2022 – 2023 |
HA Deputy Member | Deputy Member | 2024 – 2025 |
SL Deputy Member | Deputy Member | 2022 – 2022 |
AH Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Former (13) | ||
| Deputy Chairman | 2023 – 2025 | |
| Deputy Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 32.62% | 32.62% | 2024 | |
| Company | 13.38% | 13.38% | 2024 | |
| Company | 12.92% | 12.92% | 2024 | |
| Company | 6.01% | 6.01% | 2024 | |
| Company | 4.58% | 4.58% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 2.12% | 2.12% | 2024 | |
| Company | 1.96% | 1.96% | 2024 | |
| Company | 1.8% | 1.8% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.63% | 1.63% | 2024 | |
| Company | 1.48% | 1.48% | 2024 | |
| Company | 1.43% | 1.43% | 2024 | |
| Company | 1.27% | 1.27% | 2024 | |
| Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim-Rune Kastet | Deputy Member | 0 companies |
| Henning Villanger | Deputy Member | 0 companies |
| Roger Thorsland | Deputy Member | 0 companies |
| Lars Dehlimarken | Deputy Member | 0 companies |
| Monica Dos Santos | Deputy Member | 0 companies |
| Svein Haugland | Deputy Member | 0 companies |
| Stig Olsen | Deputy Member | 0 companies |
| Erik Gunnufsen | Deputy Member | 0 companies |
| Eivind Iversen Flateland | Deputy Member | 0 companies |
| Sivert Eliassen | Deputy Member | 0 companies |
| Kjell Åge Røiland | Deputy Member | 0 companies |
| Gro Undrum | Deputy Member | 0 companies |
| Sverre Halvard Hamre | Deputy Member | 0 companies |
| Svein-Erik Rustad | Deputy Member | 0 companies |
| Ole Lunde | Deputy Member | 0 companies |
| Mette Ramfjord Harv | Deputy Member | 0 companies |
| Ingrid Liavaag Goli | Deputy Member | 0 companies |
| Line Elisabeth Begby-Hagen | Deputy Member | 0 companies |
| Lindy Kelly Taraldsen Berge | Deputy Member | 0 companies |
| Ragnar Thor Grundtvig Søegaard | Deputy Member | 0 companies |
| Sunniva Fowels Holberg | Deputy Member | 0 companies |
| Anniken Auke Borgen | Deputy Member | 0 companies |
| Leif Atle Beisland | Deputy Member | 0 companies |
| Arnfinn Baksvær | Deputy Member | 0 companies |
| Sisilje Gregersen Havnes | Deputy Member | 0 companies |
| Steffen Syvertsen | Chief Executive Officer | 0 companies |
| Hanne Alette Hillestad | Deputy Member | 0 companies |
| Morten Johnsen | Deputy Member | 0 companies |
| Monica Dos Santos-Dahl | Deputy Member | 0 companies |
| Siw Linnea Poulsson | Deputy Member | 0 companies |
| Arnt Haugland | Deputy Member | 0 companies |
| Jon Dåsvand Vehus | Board of Directors | 0 companies |
| Synne Larsen Homble | Board of Directors | 0 companies |
| Ann-Christin Gjerdseth Andersen | Deputy Chairman | 0 companies |
| Gro Elisabeth Lundevik | Deputy Chairman | 0 companies |
| Birgitte Ringstad Vartdal | Board of Directors | 0 companies |
| Lars Erik Torjussen | Deputy Chairman | 0 companies |
| Liv Fiksdahl | Board of Directors | 0 companies |
| Geir Bergskaug | Deputy Chairman | 0 companies |
| Asbjørn Grundt | Board of Directors | 0 companies |
| Tove Elisabeth Pettersen | Board of Directors | 0 companies |
| Kristin Steenfeldt-Foss | Board of Directors | 0 companies |
| Torun Revdal | Board of Directors | 0 companies |
| Lars Petter Maltby | Board of Directors | 0 companies |
| Hilde Bakken | Board of Directors | 0 companies |
| Rune Bæver | Board of Directors | 0 companies |
| Oddvar Emil Berli | Board of Directors | 0 companies |
| Marit Ektvedt Kjær | Board of Directors | 0 companies |
| Lasse Olsen Lundsholt | Board of Directors | 0 companies |
| Siv Smalø | Board of Directors | 0 companies |
| Jan Helmen | Board of Directors | 0 companies |
| Asbjørn Hoveland | Board of Directors | 0 companies |
| Kristine Gjøsæter | Board of Directors | 0 companies |
| Maria Moræus Hanssen | Chairman | 0 companies |
| Morten Andre Yttreeide | Board of Directors | 0 companies |
| Vibekke Hellesund | Board of Directors | 0 companies |