Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GORINES AS
AS
Active
Org 981958004
Skytterheia 7, 4790
Lillesand
Manufacture of other food products n.e.c.
·
NACE 1089
Est. 2000 · 26 years old
60 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of other food products n.e.c.
/
GORINES AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
53M
107M
160M
214M
103M
2020
129M
2021
143M
2022
171M
2023
186M
2024
EBITDA
NOK millions
14M
10M
7M
3M
0M
2M
2020
11M
+450%
2021
4M
-64%
2022
6M
+50%
2023
6M
0%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
102 934
129 406
142 643
170 674
186 434
Staff expenses
−16 809
−21 636
−25 052
−30 236
−32 258
EBITDA
2 048
11 182
3 721
5 512
6 334
Depreciation & amort.
−3 920
−5 059
−4 560
−5 060
−4 951
EBIT
−1 873
6 123
−839
452
1 383
Net financials
−771
−606
−460
−581
67
Profit before tax
−2 644
5 517
−1 299
−129
1 450
Tax
−1 087
−2 107
−273
−157
80
Net profit
−1 557
7 624
−1 026
28
1 370
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
66 883
75 413
73 800
87 255
89 038
Equity
11 501
16 582
15 556
25 932
27 502
Long-term debt
15 268
14 880
13 710
12 239
8 005
Short-term debt
40 114
43 951
44 533
49 085
53 532
Total debt
55 382
58 831
58 243
61 323
61 537
Financial ratios
5-year trend
EBITDA margin
3.4%
This company
15.8%
Market median
-78% vs market
2020
2024
Equity ratio
30.9%
This company
38.2%
Market median
+19% vs market
2020
2024
Return on equity
5.0%
This company
18.4%
Market median
-73% vs market
2020
2024
Net profit margin
0.7%
This company
8.1%
Market median
-91% vs market
2020
2024
Asset turnover
2.09×
This company
1.12×
Market median
+87% vs market
2020
2024
Debt / equity
2.24×
This company
0.62×
Market median
-261% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on GORINES AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network