| Revenue | NOK 77M | -3% |
| EBITDA | NOK 9,2M | +6% |
| Net profit | NOK 6,9M | +8% |
| Total assets | NOK 45,1M | +7% |
| Equity | NOK 27,3M | +54% |
| Employees | 34 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 16 575 | 16 749 | 20 762 | 46 140 | 28 916 | 32 414 | 33 124 | 33 547 | 39 867 | 45 344 | 46 450 | 46 051 | 55 047 | 42 568 | 50 315 | 79 128 | 76 990 |
| Staff expenses | −0 | −5 470 | −5 209 | −5 672 | −5 714 | −6 746 | −8 316 | −9 260 | −10 069 | −11 144 | −11 338 | −12 232 | −15 274 | −14 948 | −12 788 | −14 498 | −16 641 | −18 082 |
| EBITDA | 0 | 2 360 | 1 138 | 3 399 | 2 367 | 2 199 | 1 696 | 760 | 1 824 | 4 454 | 5 109 | 5 221 | 856 | 2 265 | 2 538 | 1 694 | 8 650 | 9 151 |
| Depreciation & amort. | −0 | −714 | −652 | −367 | −251 | −265 | −343 | −413 | −591 | −773 | −797 | −741 | −560 | −566 | −557 | −680 | −710 | −1 076 |
| EBIT | 0 | 1 647 | 486 | 3 032 | 2 116 | 1 934 | 1 353 | 347 | 1 234 | 3 681 | 4 312 | 4 480 | 296 | 1 700 | 1 981 | 1 013 | 7 940 | 8 076 |
| Net financials | 0 | 18 | 53 | 1 717 | 178 | 295 | 248 | 243 | 153 | 96 | 148 | 149 | 188 | 55 | 45 | 70 | 286 | 785 |
| Profit before tax | 0 | 1 664 | 539 | 4 749 | 2 294 | 2 229 | 1 601 | 590 | 1 386 | 3 777 | 4 460 | 4 629 | 484 | 1 754 | 2 026 | 1 084 | 8 226 | 8 860 |
| Tax | −0 | 470 | 165 | 1 337 | 644 | 628 | 434 | 158 | 313 | 880 | 961 | 1 007 | 110 | 386 | 446 | 238 | 1 817 | 1 952 |
| Net profit | 0 | 1 195 | 374 | 3 412 | 1 650 | 1 601 | 1 166 | 432 | 1 073 | 2 897 | 3 499 | 3 622 | 374 | 1 368 | 1 580 | 846 | 6 409 | 6 908 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 317 | 6 754 | 11 554 | 21 325 | 16 547 | 17 504 | 16 071 | 16 375 | 20 445 | 25 689 | 26 816 | 27 982 | 27 229 | 20 610 | 28 708 | 42 019 | 45 118 |
| Equity | — | 3 607 | 3 981 | 7 193 | 8 843 | 10 444 | 11 111 | 11 343 | 11 416 | 13 312 | 16 811 | 17 433 | 17 807 | 14 176 | 13 756 | 13 602 | 17 730 | 27 337 |
| Long-term debt | 0 | 276 | 104 | 0 | 591 | 202 | 637 | 522 | 832 | 1 712 | 2 673 | 1 410 | 1 520 | 144 | 267 | 505 | 1 655 | 4 368 |
| Short-term debt | 0 | 2 434 | 2 669 | 4 362 | 11 891 | 5 900 | 5 757 | 4 206 | 4 127 | 5 421 | 6 205 | 7 973 | 8 654 | 12 909 | 6 588 | 14 602 | 22 635 | 13 413 |
| Total debt | 0 | 2 710 | 2 773 | 4 362 | 12 482 | 6 102 | 6 394 | 4 729 | 4 959 | 7 133 | 8 878 | 9 383 | 10 175 | 13 053 | 6 855 | 15 106 | 24 289 | 17 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kh Harstad As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Killi | Chief Executive Officer | 0 companies |
| Njål Killi | Board of Directors | 0 companies |
| Ulrik Johansen | Board of Directors | 0 companies |
| Tore Killi | Chairman | 0 companies |