| Revenue | NOK 33,1M | -1% |
| EBITDA | NOK 2,4M | +0% |
| Net profit | NOK 1,5M | -8% |
| Total assets | NOK 9,8M | +2% |
| Equity | NOK 7,2M | +16% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 068 | 22 108 | 20 859 | 26 080 | 29 320 | 28 759 | 26 666 | 25 350 | 28 051 | 31 673 | 33 772 | 33 498 | 33 073 |
| Staff expenses | −2 063 | −2 189 | −1 886 | −2 274 | −2 477 | −2 681 | −2 227 | −2 059 | −2 189 | −2 357 | −2 955 | −2 626 | −2 871 |
| EBITDA | 1 025 | 722 | 900 | 234 | 755 | −294 | 1 245 | 783 | 1 534 | 3 544 | 2 677 | 2 362 | 2 353 |
| Depreciation & amort. | −85 | −111 | −85 | −89 | −55 | −24 | −24 | −20 | −11 | −9 | −0 | −0 | −0 |
| EBIT | 939 | 611 | 815 | 145 | 701 | −318 | 1 222 | 763 | 1 523 | 3 535 | 2 677 | 2 362 | 2 353 |
| Net financials | −231 | 51 | −33 | −94 | 2 | −507 | −491 | −525 | −433 | −42 | −242 | −292 | −457 |
| Profit before tax | 708 | 662 | 782 | 51 | 703 | −825 | 730 | 238 | 1 089 | 3 493 | 2 435 | 2 070 | 1 896 |
| Tax | 188 | 195 | 24 | 36 | 97 | −218 | 160 | 52 | 240 | 768 | 536 | 455 | 417 |
| Net profit | 520 | 467 | 758 | 15 | 606 | −607 | 570 | 185 | 850 | 2 725 | 1 899 | 1 614 | 1 479 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 867 | 8 808 | 8 386 | 8 304 | 10 803 | 9 019 | 6 533 | 7 488 | 7 719 | 9 325 | 12 676 | 9 622 | 9 806 |
| Equity | 3 594 | 4 061 | 5 289 | 3 803 | 2 989 | 2 382 | 2 953 | 3 138 | 3 988 | 5 712 | 6 612 | 6 226 | 7 205 |
| Long-term debt | 750 | 750 | 24 | 903 | 1 605 | 717 | 1 422 | 889 | 1 889 | 941 | 319 | 0 | 0 |
| Short-term debt | 5 523 | 3 997 | 3 073 | 3 597 | 6 209 | 5 920 | 2 158 | 3 461 | 1 843 | 2 672 | 5 746 | 3 396 | 2 601 |
| Total debt | 6 273 | 4 747 | 3 097 | 4 501 | 7 813 | 6 637 | 3 580 | 4 350 | 3 732 | 3 612 | 6 064 | 3 396 | 2 601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. A. Holding As | Company | 40.0% | 40.0% | 2022 |
Mla Holding As | Company | 35.0% | 35.0% | 2022 |
Merc Holding As | Company | 12.5% | 12.5% | 2022 |
Matok Holding As | Company | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Sigmund Bruvik Andersen | Chief Executive Officer | 0 companies |
| Bjørn Morten Stenberg | Chairman | 0 companies |
| Magnus Loeshagen Andersen | Board of Directors | 0 companies |