| Revenue | NOK 98,7M | +10% |
| EBITDA | NOK 13,4M | -36% |
| Net profit | NOK 1,4M | -81% |
| Total assets | NOK 110,1M | -15% |
| Equity | NOK 28,1M | -14% |
| Employees | 24 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 279 | 17 766 | 17 327 | 19 087 | 17 150 | 18 612 | 22 756 | 19 179 | 26 826 | 32 918 | 32 460 | 43 879 | 43 213 | 61 866 | 71 867 | 103 353 | 89 863 | 98 693 |
| Staff expenses | −0 | −3 395 | −4 378 | −3 695 | −4 018 | −4 151 | −4 377 | −4 663 | −4 367 | −4 766 | −6 032 | −7 117 | −6 867 | −7 254 | −9 634 | −9 679 | −11 398 | −12 523 | −14 677 |
| EBITDA | 0 | 4 061 | 5 519 | 5 040 | 5 342 | 5 434 | 4 897 | 6 425 | 4 732 | 6 648 | 10 393 | 8 471 | 10 179 | 11 241 | 15 284 | 12 645 | 24 614 | 20 906 | 13 446 |
| Depreciation & amort. | −0 | −1 182 | −1 257 | −1 169 | −1 208 | −1 211 | −1 050 | −1 092 | −1 172 | −1 287 | −3 336 | −3 294 | −3 355 | −3 534 | −4 498 | −6 200 | −6 679 | −6 407 | −6 734 |
| EBIT | 0 | 2 880 | 4 262 | 3 871 | 4 133 | 4 224 | 3 847 | 5 333 | 3 560 | 5 360 | 7 057 | 5 177 | 6 823 | 7 707 | 10 786 | 6 445 | 17 935 | 14 500 | 6 712 |
| Net financials | 0 | −422 | −201 | −138 | −122 | −161 | −141 | −248 | −191 | −176 | −1 597 | −1 426 | −1 431 | −1 142 | −2 042 | −3 247 | −5 294 | −5 150 | −4 925 |
| Profit before tax | 0 | 2 458 | 4 061 | 3 734 | 4 011 | 4 063 | 3 706 | 5 085 | 3 369 | 5 184 | 5 460 | 3 751 | 5 392 | 6 565 | 8 744 | 3 198 | 12 641 | 9 350 | 1 787 |
| Tax | −0 | 694 | 1 146 | 1 058 | 1 127 | 1 144 | 1 018 | 1 276 | 680 | 1 032 | 1 052 | 547 | 1 642 | 1 316 | 1 929 | 704 | 2 781 | 2 067 | 389 |
| Net profit | 0 | 1 764 | 2 915 | 2 676 | 2 884 | 2 919 | 2 688 | 3 809 | 2 689 | 4 153 | 4 407 | 3 204 | 3 750 | 5 249 | 6 814 | 2 493 | 9 860 | 7 283 | 1 398 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 383 | 13 441 | 11 317 | 11 400 | 13 682 | 17 036 | 20 998 | 25 080 | 72 356 | 74 723 | 73 743 | 77 350 | 80 683 | 137 533 | 136 619 | 142 319 | 129 288 | 110 089 |
| Equity | — | 3 790 | 3 716 | 3 728 | 3 708 | 3 911 | 5 519 | 10 003 | 12 692 | 16 845 | 19 952 | 22 157 | 24 706 | 28 456 | 32 362 | 34 856 | 44 716 | 32 779 | 28 077 |
| Long-term debt | 0 | 4 326 | 2 612 | 1 350 | 0 | 2 316 | 1 892 | 4 927 | 4 823 | 40 185 | 48 157 | 44 413 | 40 018 | 35 618 | 85 037 | 77 226 | 71 683 | 78 874 | 73 160 |
| Short-term debt | 0 | 4 268 | 7 113 | 6 239 | 7 693 | 7 455 | 9 625 | 6 068 | 7 565 | 15 326 | 6 614 | 7 174 | 12 626 | 16 609 | 20 134 | 24 537 | 25 921 | 17 636 | 8 852 |
| Total debt | 0 | 8 594 | 9 725 | 7 589 | 7 693 | 9 771 | 11 517 | 10 995 | 12 388 | 55 511 | 54 770 | 51 586 | 52 644 | 52 227 | 105 171 | 101 763 | 97 604 | 96 509 | 82 012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Deputy Member | Deputy Member | 2026 | — | — |
NV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RJ Deputy Member | Deputy Member | 2026 | — | — |
NW Deputy Member | Deputy Member | 2026 | — | — |
ØO Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Piggstein Ii As | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Vikanes Buchvold | Deputy Member | 0 companies |
| Nils Viga | Chief Executive Officer | 0 companies |
| Ragnar Joensen | Deputy Member | 0 companies |
| Nina Willumsen Grieg | Deputy Member | 0 companies |
| Øyvind Opdahl Viga | Deputy Member | 0 companies |
| Agnes Kleppa | Board of Directors | 0 companies |
| Anita Helen Viga | Board of Directors | 0 companies |
| Linda Litlekalsøy Aase | Board of Directors | 0 companies |
| Roger Viga | Chairman | 0 companies |
| Lars André Frønsdal | Board of Directors | 0 companies |
| Alexander Knudsen | Chairman | 0 companies |
| Mikal N Viga | Board of Directors | 0 companies |