| Revenue | NOK 26K | -97% |
| EBITDA | NOK -4,9M | -62% |
| Net profit | NOK -5,3M | -49% |
| Total assets | NOK 23,1M | +4% |
| Equity | NOK 18,8M | +87% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | 49 | 0 | 0 | 0 | 2 697 | 2 028 | 2 005 | 3 427 | 85 | 132 | 9 | 245 | 2 | 0 | 810 | 26 |
| Staff expenses | −0 | −0 | −0 | 6 | −0 | −2 549 | −2 108 | −3 275 | −3 149 | −4 533 | −4 529 | −3 675 | −2 892 | −2 806 | −1 292 | −1 502 | −1 454 |
| EBITDA | 304 | 16 | −8 | −6 | −30 | −2 539 | −4 148 | −5 622 | −5 870 | −15 558 | −10 130 | −7 394 | −6 968 | −6 730 | −2 000 | −3 026 | −4 889 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −515 | −515 | −515 | −231 | −92 | −0 | −0 | −3 | −10 |
| EBIT | 304 | 16 | −8 | −6 | −30 | −2 539 | −4 148 | −5 622 | −6 385 | −16 073 | −10 645 | −7 625 | −7 059 | −6 730 | −2 000 | −3 028 | −4 899 |
| Net financials | −8 | 0 | 0 | −1 | −1 | −131 | 36 | −109 | −140 | −150 | −103 | −314 | −321 | −264 | −247 | −556 | −434 |
| Profit before tax | 295 | 16 | −8 | −7 | −31 | −2 670 | −4 112 | −5 731 | −6 525 | −16 222 | −10 748 | −7 939 | −7 381 | −6 994 | −2 247 | −3 584 | −5 333 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 295 | 16 | −8 | −7 | −31 | −2 670 | −4 112 | −5 731 | −6 525 | −16 222 | −10 748 | −7 939 | −7 381 | −6 994 | −2 247 | −3 584 | −5 333 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 376 | 385 | 373 | 374 | 5 828 | 5 677 | 13 860 | 12 071 | 17 386 | 12 125 | 12 724 | 19 020 | 21 015 | 20 895 | 22 084 | 23 076 |
| Equity | −225 | −209 | −217 | −224 | −255 | 2 297 | 3 224 | 1 653 | 5 802 | 13 033 | 7 033 | 2 594 | 8 379 | 7 827 | 12 452 | 10 067 | 18 799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 350 | 110 | 948 | 420 | 700 | 2 504 | 6 373 | 4 505 | 4 250 | 5 150 | 5 927 | 0 |
| Short-term debt | 552 | 585 | 602 | 598 | 630 | 2 181 | 2 343 | 11 259 | 5 849 | 3 653 | 2 588 | 3 757 | 6 136 | 8 938 | 3 293 | 6 089 | 4 278 |
| Total debt | 552 | 585 | 602 | 598 | 630 | 3 531 | 2 453 | 12 207 | 6 269 | 4 353 | 5 092 | 10 130 | 10 640 | 13 188 | 8 443 | 12 016 | 4 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 2022 | — | — |
TV Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The North Alliance Norge As | Company | 46.2% | 46.2% | 2024 |
Sparebanken Norge | Company | 13.8% | 13.8% | 2024 |
Kygo As | Company | 7.2% | 7.2% | 2024 |
Bergen Kommunale Pensjonskasse | Company | 5.2% | 5.2% | 2024 |
Mile Investering As | Company | 3.1% | 3.1% | 2024 |
Nh Kapital As | Company | 2.3% | 2.3% | 2024 |
Hogein As | Company | 2.2% | 2.2% | 2024 |
Capera Invest As | Company | 1.9% | 1.9% | 2024 |
Troye Invest As | Company | 1.9% | 1.9% | 2024 |
Flu As | Company | 1.7% | 1.7% | 2024 |
Marstein Invest As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
Skansen Holding Bergen As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eivind Kreken | Deputy Member | 0 companies |
| Torgeir Vierdal | Deputy Member | 0 companies |
| Jan Magnus Bjordal | Board of Directors | 0 companies |
| Frank Nes | Board of Directors | 0 companies |
| Hogne Inge Tyssøy | Board of Directors | 0 companies |
| Thomas Høgebøl | Board of Directors | 0 companies |
| Stein Bjelland | Board of Directors | 0 companies |
| Christian Lund | Board of Directors | 0 companies |
| Hallgeir Isdahl | Chairman | 0 companies |
| Erling Maartmann-Moe | Chairman | 0 companies |