| Revenue | NOK 307,8M | +35% |
| EBITDA | NOK 22,7M | +107% |
| Net profit | NOK 14,8M | +175% |
| Total assets | NOK 74,2M | -17% |
| Equity | NOK 28,3M | +84% |
| Employees | 87 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 149 566 | 163 415 | 191 912 | 228 653 | 307 778 |
| Staff expenses | −69 863 | −64 077 | −65 039 | −75 106 | −87 031 |
| EBITDA | −11 084 | −4 689 | −14 399 | 10 972 | 22 677 |
| Depreciation & amort. | −2 870 | −3 217 | −3 058 | −2 916 | −2 437 |
| EBIT | −13 954 | −7 906 | −17 456 | 8 056 | 20 240 |
| Net financials | 9 | −2 246 | −2 638 | −1 322 | −1 338 |
| Profit before tax | −13 945 | −10 152 | −20 094 | 6 735 | 18 902 |
| Tax | −3 221 | −2 414 | −4 879 | 1 361 | 4 126 |
| Net profit | −10 725 | −7 738 | −15 215 | 5 374 | 14 776 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68 549 | 68 524 | 90 253 | 88 868 | 74 155 |
| Equity | 24 031 | 17 149 | 10 005 | 15 379 | 28 310 |
| Long-term debt | 0 | 0 | 0 | 0 | 307 |
| Short-term debt | 44 518 | 51 376 | 80 248 | 73 489 | 45 538 |
| Total debt | 44 518 | 51 376 | 80 248 | 73 489 | 45 845 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FJ Deputy Member | Deputy Member | 2024 |
HM Deputy Member | Deputy Member | 2024 |
RS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (3) | ||
YS Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
TT Deputy Member | Deputy Member | 2022 – 2024 |
SO Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (11) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Yngve Solvang | Chief Executive Officer | 0 companies |
| Frank Jørmeland Risanger | Deputy Member | 0 companies |
| Therese Talle Skjeldal | Deputy Member | 0 companies |
| Heidi Monslaup Eikås | Deputy Member | 0 companies |
| Raymond Stokken | Chief Executive Officer | 0 companies |
| Simen Ovar Kristensen | Deputy Member | 0 companies |
| Siri Prestegård | Board of Directors | 0 companies |
| Haakon Berg | Board of Directors | 0 companies |
| Nine Andresen | Board of Directors | 0 companies |
| Frode Breines | Board of Directors | 0 companies |
| Håkon Tjørhom | Board of Directors | 0 companies |
| Jone Skaara | Board of Directors | 0 companies |
| Jan Erik Rugland | Chairman | 0 companies |
| Per Harald Kongelf | Board of Directors | 0 companies |
| Simas Punis | Board of Directors | 0 companies |
| Børre Andreas Sveen | Board of Directors | 0 companies |
| Erik Stokkeland | Board of Directors | 0 companies |
| Tommy Lundgård | Board of Directors | 0 companies |
| Ina Beate Waage Gimre | Board of Directors | 0 companies |
| Tor Christian Bringedal | Board of Directors | 0 companies |
| Tor Atle Deisz | Chairman | 0 companies |