| Revenue | NOK 12,4M | -14% |
| EBITDA | NOK 107K | +113% |
| Net profit | NOK -15K | +96% |
| Total assets | NOK 7,6M | -6% |
| Equity | NOK 3M | +0% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 187 | 16 351 | 17 516 | 17 241 | 15 111 | 17 401 | 17 522 | 20 240 | 15 953 | 10 248 | 11 846 | 12 639 | 14 327 | 12 386 |
| Staff expenses | −9 989 | −7 715 | −9 212 | −8 290 | −7 953 | −8 726 | −8 991 | −8 729 | −9 593 | −6 498 | −6 596 | −6 388 | −7 349 | −6 091 |
| EBITDA | 499 | 1 154 | 248 | 409 | 750 | 983 | 856 | 2 362 | −770 | −1 439 | −681 | 237 | −802 | 107 |
| Depreciation & amort. | −310 | −137 | −128 | −118 | −116 | −87 | −149 | −112 | −64 | −61 | −61 | −40 | −42 | −53 |
| EBIT | 189 | 1 017 | 121 | 291 | 634 | 896 | 707 | 2 250 | −834 | −1 500 | −742 | 197 | −844 | 54 |
| Net financials | −64 | 24 | −51 | −37 | 82 | 25 | −4 | 1 | 174 | −363 | −278 | −82 | 504 | −69 |
| Profit before tax | 126 | 1 041 | 70 | 254 | 715 | 921 | 703 | 2 251 | −660 | −1 863 | −1 019 | 115 | −341 | −15 |
| Tax | 0 | 142 | 25 | 46 | 145 | 217 | 151 | 486 | −0 | −336 | −0 | −0 | −0 | −0 |
| Net profit | 125 | 900 | 45 | 208 | 571 | 704 | 552 | 1 765 | −660 | −1 527 | −1 019 | 115 | −341 | −15 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 554 | 11 950 | 10 728 | 9 889 | 9 704 | 10 025 | 10 526 | 11 548 | 10 300 | 9 200 | 8 553 | 8 510 | 8 011 | 7 559 |
| Equity | 4 547 | 5 146 | 5 191 | 5 399 | 5 470 | 5 674 | 5 726 | 6 491 | 5 831 | 4 304 | 3 284 | 3 399 | 3 059 | 3 043 |
| Long-term debt | 1 013 | 2 565 | 1 995 | 1 425 | 855 | 285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 914 | 4 195 | 3 524 | 3 061 | 3 379 | 4 066 | 4 801 | 5 057 | 4 470 | 4 896 | 5 269 | 5 111 | 4 953 | 4 516 |
| Total debt | 5 927 | 6 760 | 5 519 | 4 486 | 4 234 | 4 351 | 4 801 | 5 057 | 4 470 | 4 896 | 5 269 | 5 111 | 4 953 | 4 516 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elma Li As | Company | 100.0% | 100.0% | 2024 |
Elektro Sør Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Martin Birkeland | Chairman | 0 companies |
| Lloyd Gordon Nilsen | Chairman | 0 companies |
| Kjell Arvid Berge | Board of Directors | 0 companies |