| Revenue | NOK 54,8M | -11% |
| EBITDA | NOK -1M | +66% |
| Net profit | NOK -479K | +84% |
| Total assets | NOK 27,6M | +18% |
| Equity | NOK 16,3M | +141% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 636 | 43 054 | 60 895 | 61 226 | 54 760 |
| Staff expenses | −7 459 | −8 274 | −10 827 | −10 597 | −9 762 |
| EBITDA | 428 | −2 188 | 1 251 | −3 005 | −1 018 |
| Depreciation & amort. | −318 | −374 | −643 | −459 | −254 |
| EBIT | 110 | −2 562 | 608 | −3 464 | −1 272 |
| Net financials | −2 | 6 629 | 294 | −208 | 387 |
| Profit before tax | 109 | 4 067 | 902 | −3 672 | −885 |
| Tax | −50 | 909 | 120 | −727 | −406 |
| Net profit | 159 | 3 157 | 782 | −2 945 | −479 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 458 | 37 741 | 21 232 | 23 434 | 27 601 |
| Equity | 7 747 | 10 904 | 9 686 | 6 741 | 16 279 |
| Long-term debt | 16 | 46 | 0 | 5 000 | 0 |
| Short-term debt | 9 696 | 26 791 | 11 547 | 11 693 | 11 323 |
| Total debt | 9 712 | 26 837 | 11 547 | 16 693 | 11 323 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14.94% | 14.94% | 2024 | |
| Company | 10.09% | 10.09% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 7.08% | 7.08% | 2024 | |
| Company | 5.52% | 5.52% | 2024 | |
| Individual | 3.39% | 3.39% | 2024 | |
| Individual | 2.06% | 2.06% | 2024 | |
| Company | 1.99% | 1.99% | 2024 | |
| Company | 1.99% | 1.99% | 2024 | |
| Individual | 1.44% | 1.44% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Terje Ludvigsen | Chairman | 0 companies |
| Jonny Finstad | Board of Directors | 0 companies |
| Thomas Kristoffer Storvestre | Board of Directors | 0 companies |
| Geir Storsletten | Board of Directors | 0 companies |
| Harald Næss | Board of Directors | 0 companies |
| Anders Lindstad | Chairman | 0 companies |