| Revenue | NOK 5,3M | +34% |
| EBITDA | NOK 260K | +155% |
| Net profit | NOK 2K | +100% |
| Total assets | NOK 3,7M | +34% |
| Equity | NOK 236K | +1% |
| Employees | 2 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 131 | 24 376 | 10 547 | 5 148 | 6 175 | 4 486 | 3 437 | 5 627 | 4 639 | 1 743 | 6 011 | 4 279 | 3 978 | 5 326 |
| Staff expenses | −2 348 | −6 229 | −8 440 | −5 667 | −3 488 | −2 968 | −2 119 | −2 248 | −2 313 | −1 348 | −2 040 | −1 560 | −1 920 | −2 066 |
| EBITDA | −2 810 | −1 574 | −7 054 | −5 834 | −1 773 | −1 655 | −1 761 | −637 | −1 203 | −1 707 | 190 | 181 | −471 | 260 |
| Depreciation & amort. | −495 | −1 528 | −780 | −558 | −471 | −448 | −100 | −100 | −111 | −220 | −128 | −139 | −192 | −244 |
| EBIT | −3 305 | −3 102 | −7 835 | −6 392 | −2 244 | −2 103 | −1 861 | −737 | −1 314 | −1 927 | 62 | 43 | −663 | 16 |
| Net financials | 5 | 138 | −495 | −385 | −31 | −88 | −58 | −58 | −59 | 15 | −54 | −42 | 123 | −14 |
| Profit before tax | −3 299 | −2 963 | −8 330 | −6 777 | −2 275 | −2 191 | −1 919 | −795 | −1 372 | −1 912 | 8 | 1 | −540 | 2 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 299 | −2 963 | −8 330 | −6 777 | −2 275 | −2 191 | −1 919 | −795 | −1 372 | −1 912 | 8 | 1 | −540 | 2 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 591 | 17 065 | 15 471 | 12 973 | 7 064 | 4 187 | 3 652 | 3 488 | 3 690 | 2 857 | 2 751 | 3 309 | 2 782 | 3 720 |
| Equity | −9 592 | 8 784 | 454 | 6 305 | 4 030 | 1 839 | 1 155 | 360 | 997 | 765 | 773 | 774 | 234 | 236 |
| Long-term debt | 15 000 | 2 500 | 11 962 | 2 188 | 1 875 | 1 544 | 1 406 | 1 094 | 625 | 469 | 156 | 0 | 0 | 0 |
| Short-term debt | 1 182 | 5 781 | 3 054 | 4 480 | 1 159 | 804 | 1 091 | 2 034 | 2 067 | 1 624 | 1 823 | 2 536 | 2 548 | 3 484 |
| Total debt | 16 182 | 8 281 | 15 017 | 6 668 | 3 034 | 2 348 | 2 498 | 3 128 | 2 692 | 2 092 | 1 979 | 2 536 | 2 548 | 3 484 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hannibal Invest As | Company | 33.1% | 33.1% | 2024 |
Sarsia Seed As | Company | 21.0% | 21.0% | 2024 |
Gc Rieber Fortuna As | Company | 19.9% | 19.9% | 2024 |
Bergen Kommunale Pensjonskasse | Company | 14.9% | 14.9% | 2024 |
Sparebanken Norge | Company | 3.4% | 3.4% | 2024 |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Johan Hekland | Chairman | 0 companies |
| Jon Trygve Berg | Board of Directors | 0 companies |
| Øyvind Von Krogh | Board of Directors | 0 companies |