| Revenue | NOK 2M | +1% |
| EBITDA | NOK 188K | -41% |
| Net profit | NOK 200K | -29% |
| Total assets | NOK 2,1M | +15% |
| Equity | NOK 1,5M | +0% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 013 | 2 967 | 2 510 | 2 294 | 2 847 | 2 408 | 2 095 | 2 281 | 2 026 | 2 192 | 2 048 | 1 773 | 2 003 | 1 986 | 1 981 | 2 003 |
| Staff expenses | −654 | −641 | −220 | −211 | −303 | −316 | −315 | −338 | −288 | −286 | −286 | −279 | −282 | −281 | −289 | −286 |
| EBITDA | 104 | 49 | −104 | 263 | 582 | 155 | −231 | 260 | 93 | 205 | 273 | −49 | 182 | 311 | 318 | 188 |
| Depreciation & amort. | −42 | −29 | −26 | −24 | −19 | −18 | −18 | −19 | −12 | −12 | −15 | −20 | −13 | −13 | −13 | −11 |
| EBIT | 62 | 20 | −130 | 239 | 563 | 138 | −249 | 241 | 81 | 192 | 258 | −69 | 169 | 297 | 305 | 177 |
| Net financials | 37 | 25 | 28 | 19 | 37 | 62 | 49 | 53 | 37 | 12 | 6 | −0 | 0 | 14 | 58 | 80 |
| Profit before tax | 99 | 45 | −102 | 258 | 600 | 200 | −200 | 294 | 118 | 205 | 264 | −70 | 170 | 311 | 363 | 257 |
| Tax | 27 | 13 | −29 | 72 | 169 | 54 | 59 | 74 | 29 | 50 | 59 | −15 | 37 | 68 | 80 | 57 |
| Net profit | 72 | 32 | −74 | 186 | 432 | 146 | −259 | 221 | 90 | 155 | 204 | −54 | 132 | 243 | 283 | 200 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 806 | 1 608 | 1 524 | 1 331 | 1 767 | 1 863 | 1 626 | 2 293 | 1 653 | 1 698 | 1 365 | 1 201 | 1 227 | 1 524 | 1 823 | 2 105 |
| Equity | 725 | 757 | 683 | 870 | 880 | 1 026 | 611 | 832 | 921 | 909 | 908 | 854 | 986 | 1 229 | 1 512 | 1 508 |
| Long-term debt | −557 | −408 | −308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 443 | 533 | 253 | 779 | 829 | 1 015 | 1 462 | 732 | 789 | 457 | 347 | 241 | 296 | 312 | 597 |
| Total debt | 524 | 443 | 533 | 253 | 779 | 829 | 1 015 | 1 462 | 732 | 789 | 457 | 347 | 241 | 296 | 312 | 597 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Notodden Energi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Guttorm Listaul | Board of Directors | 0 companies |
| Runar Lia | Chairman | 0 companies |
| Jorunn Roheim | Board of Directors | 0 companies |
| Jon Vegheim | Board of Directors | 0 companies |