| Revenue | NOK 7,8M | +7% |
| EBITDA | NOK 7M | +8% |
| Net profit | NOK -2,5M | -46% |
| Total assets | NOK 107,9M | +0% |
| Equity | NOK 21,7M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 074 | 1 074 | 1 074 | 1 074 | 1 074 | 1 074 | 1 074 | 1 074 | 1 074 | 1 082 | 1 084 | 1 284 | 1 465 | 1 445 | 1 464 | 7 356 | 7 836 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 997 | 949 | 993 | 974 | 984 | 941 | 866 | 923 | 919 | 914 | 590 | 1 011 | 994 | 996 | 737 | 6 512 | 7 017 |
| Depreciation & amort. | −609 | −609 | −609 | −597 | −464 | −464 | −463 | −468 | −551 | −542 | −553 | −553 | −553 | −2 217 | −5 570 | −5 645 | −6 141 |
| EBIT | 387 | 339 | 383 | 376 | 520 | 477 | 402 | 455 | 369 | 372 | 36 | 458 | 441 | −1 221 | −4 833 | 867 | 875 |
| Net financials | −425 | −194 | −196 | −235 | −204 | −195 | −229 | −199 | −198 | −232 | −304 | −395 | −887 | −1 579 | −3 027 | −3 036 | −4 043 |
| Profit before tax | −38 | 145 | 187 | 142 | 316 | 283 | 173 | 256 | 171 | 140 | −267 | 63 | −447 | −2 801 | −7 859 | −2 170 | −3 168 |
| Tax | −11 | 30 | 52 | 40 | 88 | 92 | 129 | 85 | 51 | 42 | −51 | 14 | −97 | −616 | −1 729 | −477 | −697 |
| Net profit | −27 | 116 | 135 | 102 | 228 | 190 | 44 | 171 | 120 | 98 | −217 | 49 | −350 | −2 184 | −6 130 | −1 692 | −2 471 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 439 | 9 802 | 9 142 | 8 507 | 7 956 | 9 740 | 9 303 | 12 406 | 12 207 | 13 939 | 16 061 | 15 273 | 71 603 | 110 753 | 100 018 | 107 649 | 107 903 |
| Equity | 1 831 | 1 947 | 2 081 | 2 183 | 2 411 | 2 601 | 4 078 | 4 159 | 4 168 | 4 244 | 4 027 | 4 175 | 28 837 | 26 653 | 20 522 | 19 039 | 21 716 |
| Long-term debt | 6 722 | 6 099 | 5 424 | 4 807 | 4 168 | 5 881 | 3 233 | 5 808 | 5 401 | 7 226 | 8 818 | 7 841 | 25 912 | 76 960 | 78 119 | 80 078 | 84 413 |
| Short-term debt | 76 | 66 | 67 | 67 | 47 | 48 | 902 | 1 469 | 1 788 | 1 739 | 2 606 | 2 768 | 16 483 | 6 890 | 1 247 | 8 522 | 1 774 |
| Total debt | 6 798 | 6 165 | 5 491 | 4 874 | 4 215 | 5 929 | 4 135 | 7 278 | 7 189 | 8 965 | 11 424 | 10 608 | 42 395 | 83 850 | 79 365 | 88 600 | 86 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wisløff Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Kjetil Wisløff | Chief Executive Officer | 0 companies |
| Alistair John Baillie | Board of Directors | 0 companies |
| Hans Ulrik Wisløff | Chairman | 0 companies |