| Revenue | NOK 45,5M | +8% |
| EBITDA | NOK 1,2M | +205% |
| Net profit | NOK -397K | +84% |
| Total assets | NOK 19M | -13% |
| Equity | NOK 9,6M | -4% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 956 | 36 422 | 40 552 | 42 154 | 45 467 |
| Staff expenses | −26 521 | −26 224 | −28 817 | −31 843 | −33 082 |
| EBITDA | −217 | 403 | 1 454 | −1 160 | 1 222 |
| Depreciation & amort. | −167 | −330 | −782 | −1 303 | −1 600 |
| EBIT | −384 | 73 | 672 | −2 463 | −378 |
| Net financials | 62 | 31 | 77 | 6 | −19 |
| Profit before tax | −322 | 104 | 749 | −2 457 | −397 |
| Tax | −0 | 21 | 49 | −0 | −0 |
| Net profit | −322 | 83 | 700 | −2 457 | −397 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 417 | 21 060 | 23 668 | 21 743 | 19 025 |
| Equity | 11 674 | 11 716 | 12 416 | 9 959 | 9 562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 742 | 9 343 | 11 252 | 11 784 | 9 462 |
| Total debt | 13 742 | 9 343 | 11 252 | 11 784 | 9 462 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AT Observer | Observer | 2025 |
FB Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (1) | ||
FL Chief Executive Officer | Chief Executive Officer | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.35% | 34.35% | 2024 | |
| Company | 30.41% | 30.41% | 2024 | |
| Company | 9.62% | 9.62% | 2024 | |
| Company | 5.97% | 5.97% | 2024 | |
| Company | 4.42% | 4.42% | 2024 | |
| Company | 2.76% | 2.76% | 2024 | |
| Company | 2.76% | 2.76% | 2024 | |
| Company | 2.76% | 2.76% | 2024 | |
| Company | 2.4% | 2.4% | 2024 | |
| Company | 0.03% | 0.03% | 2024 | |
| Individual | 0.01% | 0.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Kristin Torgersen Aamodt | Observer | 0 companies |
| Frank Larsen | Chief Executive Officer | 0 companies |
| Frank Blixøen Larsen | Chief Executive Officer | 0 companies |
| Anne Gjerlaugsen Delphin | Board of Directors | 0 companies |
| Magne Vikøren | Board of Directors | 0 companies |
| Håvard Kristian Bjor | Board of Directors | 0 companies |
| Anne Mette Lervik Rønning | Board of Directors | 0 companies |
| Benthe Elisabeth Løvenskiold | Board of Directors | 0 companies |
| Erik Andreas Platek | Board of Directors | 0 companies |
| Kristin Malonæs | Chairman | 0 companies |
| Åge Skinstad | Board of Directors | 0 companies |
| Mette Hansen Christiansen | Board of Directors | 0 companies |
| Thomas Breen | Chairman | 0 companies |
| Torodd Rande | Board of Directors | 0 companies |