| Revenue | NOK 1,6M | +27% |
| EBITDA | NOK 236K | +305% |
| Net profit | NOK 169K | +495% |
| Total assets | NOK 264K | +37% |
| Equity | NOK 94K | +225% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 330 | 274 | 343 | 314 | 1 444 | 2 415 | 2 840 | 2 856 | 4 595 | 6 372 | 2 471 | 2 126 | 2 695 | 2 331 | 1 292 | 1 634 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −387 | −373 | −494 | −810 | −725 | −825 | −421 | −871 | −789 | 34 | −16 | −14 |
| EBITDA | −33 | 249 | 230 | 285 | 187 | 254 | 454 | −89 | −347 | 42 | 2 582 | −331 | −765 | −253 | 316 | 58 | 236 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −8 | −13 | −0 | −14 | −39 | −52 | −53 | −35 | −30 | −17 | −17 | −16 |
| EBIT | −33 | 249 | 230 | 285 | 187 | 245 | 440 | −89 | −361 | 3 | 2 530 | −384 | −800 | −283 | 299 | 41 | 220 |
| Net financials | −188 | −217 | −184 | −166 | −169 | −171 | −168 | −164 | −179 | −175 | −71 | −13 | −7 | −8 | −22 | −4 | −4 |
| Profit before tax | −221 | 31 | 46 | 119 | 19 | 74 | 272 | −253 | −540 | −172 | 2 459 | −396 | −807 | −290 | 277 | 37 | 217 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 85 | −85 | 68 | 327 | −83 | −177 | −64 | 68 | 9 | 48 |
| Net profit | −221 | 31 | 46 | 119 | 19 | 74 | 272 | −337 | −456 | −240 | 2 132 | −313 | −629 | −227 | 209 | 28 | 169 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 900 | 1 853 | 1 826 | 1 868 | 1 982 | 2 173 | 2 302 | 2 187 | 1 710 | 1 587 | 1 735 | 1 123 | 646 | 254 | 323 | 193 | 264 |
| Equity | −804 | −772 | −726 | −607 | −588 | −514 | −242 | −579 | −1 035 | −1 275 | 857 | 544 | −86 | −312 | −103 | −75 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 385 | 2 295 | 2 202 | 2 370 | 2 544 | 2 519 | 453 | 244 | 274 | 194 | 357 | 80 | 120 |
| Short-term debt | 29 | 5 | 0 | 3 | 186 | 392 | 342 | 396 | 202 | 344 | 425 | 335 | 458 | 372 | 69 | 188 | 50 |
| Total debt | 2 704 | 2 625 | 2 552 | 2 475 | 2 571 | 2 687 | 2 544 | 2 766 | 2 746 | 2 862 | 878 | 579 | 731 | 567 | 427 | 268 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LH Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Sigfred Olsen | Chief Executive Officer | 0 companies |
| Linda Humblén | Deputy Member | 0 companies |