| Revenue | NOK 57,9M | +6% |
| EBITDA | NOK -517K | -114% |
| Net profit | NOK -1,7M | -185% |
| Total assets | NOK 31,6M | +61% |
| Equity | NOK 7M | -32% |
| Employees | 38 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 210 | 15 952 | 21 387 | 28 064 | 20 509 | 26 035 | 31 501 | 47 943 | 77 330 | 51 691 | 31 388 | 42 748 | 42 267 | 48 975 | 62 625 | 54 858 | 57 915 |
| Staff expenses | −6 441 | −4 579 | −8 292 | −10 020 | −5 755 | −8 794 | −10 326 | −16 432 | −15 884 | −15 701 | −13 520 | −13 343 | −15 985 | −14 571 | −22 996 | −19 742 | −21 019 |
| EBITDA | −918 | 1 833 | 1 570 | 3 897 | 1 465 | 1 259 | 2 456 | 2 207 | 4 465 | 1 020 | −2 406 | 4 151 | 1 427 | 5 992 | 4 835 | 3 758 | −517 |
| Depreciation & amort. | −128 | −277 | −559 | −1 134 | −986 | −852 | −830 | −1 203 | −1 401 | −636 | −737 | −716 | −742 | −699 | −825 | −802 | −916 |
| EBIT | −1 046 | 1 556 | 1 011 | 2 763 | 479 | 407 | 1 627 | 1 004 | 3 065 | 384 | −3 143 | 3 435 | 685 | 5 292 | 4 010 | 2 955 | −1 433 |
| Net financials | −204 | −282 | −173 | −89 | −96 | −126 | −204 | −211 | −374 | −306 | −318 | −312 | −374 | −283 | −365 | −310 | −435 |
| Profit before tax | −1 251 | 1 274 | 839 | 2 675 | 383 | 281 | 1 423 | 792 | 2 691 | 78 | −3 462 | 3 122 | 311 | 5 010 | 3 645 | 2 645 | −1 868 |
| Tax | −331 | 359 | 243 | 826 | 213 | 175 | 206 | 253 | 787 | −0 | −0 | 155 | 197 | 995 | 638 | 618 | −136 |
| Net profit | −920 | 915 | 595 | 1 849 | 170 | 105 | 1 217 | 540 | 1 904 | 78 | −3 462 | 2 967 | 114 | 4 015 | 3 007 | 2 026 | −1 732 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 200 | 5 333 | 6 576 | 8 379 | 6 823 | 8 021 | 14 265 | 13 212 | 24 877 | 14 288 | 9 159 | 14 669 | 15 426 | 16 628 | 19 958 | 19 576 | 31 586 |
| Equity | 499 | 1 414 | 2 009 | 3 858 | 4 029 | 4 134 | 5 351 | 5 891 | 7 795 | 7 873 | 4 411 | 5 278 | 5 393 | 9 407 | 10 314 | 10 241 | 7 009 |
| Long-term debt | 831 | 0 | 0 | 0 | 255 | 11 | 1 882 | 1 203 | 1 110 | 1 010 | 507 | 161 | 1 337 | 1 227 | 1 876 | 757 | 897 |
| Short-term debt | 2 870 | 2 319 | 3 526 | 4 336 | 2 540 | 3 875 | 7 031 | 6 118 | 15 973 | 5 406 | 4 241 | 9 230 | 8 697 | 5 994 | 7 768 | 8 578 | 23 680 |
| Total debt | 3 701 | 3 919 | 4 567 | 4 521 | 2 794 | 3 886 | 8 913 | 7 321 | 17 082 | 6 415 | 4 748 | 9 391 | 10 033 | 7 221 | 9 644 | 9 335 | 24 578 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Vik | Deputy Chairman | 0 companies |
| Kjetil Storås | Board of Directors | 0 companies |
| Baard Norstrand | Chairman | 0 companies |