| Revenue | NOK 184,7M | +7% |
| EBITDA | NOK 17,1M | +4% |
| Net profit | NOK 3,4M | -13% |
| Total assets | NOK 119M | +2% |
| Equity | NOK 11,2M | +44% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 152 568 | 121 962 | 140 472 | 172 522 | 184 743 |
| Staff expenses | −60 321 | −49 086 | −51 204 | −57 626 | −66 238 |
| EBITDA | 5 427 | 2 340 | 9 303 | 16 409 | 17 077 |
| Depreciation & amort. | −7 455 | −0 | −4 899 | −5 755 | −7 162 |
| EBIT | −2 028 | 2 340 | 4 404 | 10 654 | 9 915 |
| Net financials | −2 520 | −1 642 | −2 385 | −4 097 | −5 479 |
| Profit before tax | −4 548 | 698 | 2 019 | 6 556 | 4 436 |
| Tax | −990 | 167 | 451 | 2 591 | 1 001 |
| Net profit | −3 558 | 531 | 1 568 | 3 965 | 3 435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 132 252 | 110 966 | 99 591 | 116 645 | 118 955 |
| Equity | 1 661 | 2 192 | 3 760 | 7 724 | 11 160 |
| Long-term debt | 0 | 0 | 0 | 0 | 75 000 |
| Short-term debt | 130 591 | 108 774 | 95 831 | 108 920 | 32 796 |
| Total debt | 130 591 | 108 774 | 95 831 | 108 920 | 107 796 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2019 – 2024 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Johannessen | Chief Executive Officer | 0 companies |
| Rune Halvorsen | Chairman | 0 companies |
| Øystein Vasset | Board of Directors | 0 companies |
| Frode Stentun | Board of Directors | 0 companies |
| Per Mikael Jonsson | Chairman | 0 companies |