| Revenue | NOK 88,3M | -13% |
| EBITDA | NOK 15,9M | +536% |
| Net profit | NOK 3M | +143% |
| Total assets | NOK 225,6M | -3% |
| Equity | NOK 56,8M | +5% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 751 | 33 446 | 76 290 | 90 287 | 78 843 | 85 154 | 82 461 | 147 902 | 141 531 | 175 766 | 102 362 | 97 179 | 88 555 | 119 023 | 103 526 | 101 706 | 88 286 |
| Staff expenses | −1 545 | −1 051 | −894 | −1 288 | −2 114 | −2 369 | −2 338 | −6 643 | −5 689 | −5 990 | −4 766 | −4 214 | −5 613 | −6 751 | −5 303 | −5 319 | −5 441 |
| EBITDA | 2 584 | 2 890 | 8 606 | 17 282 | 9 240 | 8 058 | 9 424 | 15 249 | 10 171 | 7 376 | 4 549 | 3 178 | 8 272 | 3 599 | 10 845 | 2 496 | 15 867 |
| Depreciation & amort. | −98 | −87 | −79 | −111 | −98 | −98 | −98 | −159 | −207 | −378 | −382 | −356 | −272 | −286 | −165 | −118 | −63 |
| EBIT | 2 486 | 2 803 | 8 527 | 17 171 | 9 142 | 7 960 | 9 326 | 15 089 | 9 964 | 6 998 | 4 167 | 2 823 | 7 999 | 3 313 | 10 679 | 2 379 | 15 804 |
| Net financials | −2 258 | −1 065 | −2 562 | −4 197 | −1 955 | −2 876 | −3 369 | −2 718 | −2 200 | −2 127 | −1 744 | −2 649 | −4 329 | −4 996 | −7 886 | −11 082 | −12 013 |
| Profit before tax | 228 | 1 739 | 5 965 | 12 974 | 7 187 | 5 084 | 5 957 | 12 371 | 7 764 | 4 872 | 2 423 | 174 | 3 670 | −1 683 | 2 793 | −8 703 | 3 791 |
| Tax | 60 | 488 | 1 680 | 3 639 | 2 017 | 1 352 | 1 614 | 3 051 | 1 871 | 1 099 | 462 | 41 | 834 | −369 | 626 | −1 907 | 837 |
| Net profit | 168 | 1 250 | 4 285 | 9 335 | 5 170 | 3 733 | 4 343 | 9 320 | 5 893 | 3 773 | 1 961 | 133 | 2 837 | −1 314 | 2 167 | −6 797 | 2 954 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 830 | 39 019 | 94 058 | 80 623 | 70 359 | 111 184 | 100 981 | 128 263 | 111 070 | 110 485 | 123 490 | 122 495 | 199 016 | 233 078 | 218 143 | 231 758 | 225 647 |
| Equity | 6 991 | 7 521 | 9 406 | 13 519 | 13 689 | 17 422 | 20 214 | 27 535 | 33 729 | 36 503 | 37 264 | 37 396 | 59 764 | 58 451 | 60 618 | 53 822 | 56 775 |
| Long-term debt | 4 199 | 4 141 | 4 881 | 6 594 | 4 978 | 4 964 | 5 961 | 4 172 | 3 010 | 2 739 | 3 056 | 2 665 | 9 954 | 9 062 | 12 056 | 6 540 | 7 103 |
| Short-term debt | 28 640 | 27 357 | 79 772 | 60 511 | 51 692 | 88 799 | 74 806 | 96 556 | 74 330 | 71 243 | 83 171 | 82 434 | 129 297 | 165 566 | 145 469 | 171 397 | 161 768 |
| Total debt | 32 840 | 31 498 | 84 652 | 67 105 | 56 670 | 93 763 | 80 766 | 100 728 | 77 340 | 73 983 | 86 227 | 85 099 | 139 252 | 174 627 | 157 525 | 177 937 | 168 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tema Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Erik Hovden | Chief Executive Officer | 0 companies |
| Per Sigvald Hoggen | Board of Directors | 0 companies |
| Einar Holsvik | Chairman | 0 companies |
| Lauritz Holsvik | Chairman | 0 companies |