| Revenue | NOK 6,2M | +21% |
| EBITDA | NOK 1,1M | +111% |
| Net profit | NOK 410K | +1263% |
| Total assets | NOK 25,6M | +3% |
| Equity | NOK 22,8M | -1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 862 | 10 765 | 3 716 | 5 154 | 6 227 |
| Staff expenses | −3 108 | −1 374 | −880 | −1 447 | −1 226 |
| EBITDA | 3 816 | −425 | −886 | 500 | 1 055 |
| Depreciation & amort. | −1 037 | −501 | −364 | −581 | −680 |
| EBIT | 2 779 | −926 | −1 250 | −81 | 375 |
| Net financials | −13 | −35 | 47 584 | 33 | −1 |
| Profit before tax | 2 766 | −961 | 46 334 | −48 | 374 |
| Tax | 198 | −243 | −56 | −13 | −36 |
| Net profit | 2 568 | −718 | 46 390 | −35 | 410 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 929 | 19 102 | 27 091 | 24 781 | 25 644 |
| Equity | 17 173 | 16 455 | 24 084 | 23 049 | 22 759 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 000 |
| Short-term debt | 2 757 | 2 647 | 3 007 | 1 732 | 1 885 |
| Total debt | 2 757 | 2 647 | 3 007 | 1 732 | 2 885 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.55% | 33.55% | 2024 | |
| Company | 28.18% | 28.18% | 2024 | |
| Company | 18.62% | 18.62% | 2024 | |
| Company | 7.92% | 7.92% | 2024 | |
| Individual | 4.76% | 4.76% | 2024 | |
| Company | 4.68% | 4.68% | 2024 | |
| Company | 2.29% | 2.29% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Gausen | Chief Executive Officer | 0 companies |
| Nils Kåre Hovden | Board of Directors | 0 companies |
| Jon Gausen | Chairman | 0 companies |