| Revenue | NOK 3,3M | +2% |
| EBITDA | NOK 1,6M | -5% |
| Net profit | NOK -463K | +19% |
| Total assets | NOK 27,5M | -4% |
| Equity | NOK 4,9M | -9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 505 | 2 737 | 2 789 | 2 862 | 2 855 | 2 862 | 2 859 | 2 234 | 1 702 | 1 494 | 2 037 | 2 073 | 1 937 | 2 809 | 3 620 | 2 445 | 3 215 | 3 291 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −26 | −28 | −0 | −46 | −23 | −80 | −80 | −80 | −80 | −100 |
| EBITDA | 0 | 1 938 | 2 153 | 2 202 | 2 167 | 2 211 | 2 312 | 1 827 | 1 295 | 621 | 342 | 983 | 599 | 806 | 1 298 | 902 | 388 | 1 675 | 1 588 |
| Depreciation & amort. | −0 | −862 | −864 | −864 | −866 | −871 | −876 | −871 | −871 | −871 | −848 | −747 | −749 | −755 | −446 | −441 | −504 | −505 | −478 |
| EBIT | 0 | 1 077 | 1 289 | 1 338 | 1 301 | 1 340 | 1 436 | 956 | 424 | −251 | −506 | 235 | −150 | 51 | 852 | 460 | −116 | 1 170 | 1 110 |
| Net financials | 0 | −1 731 | −945 | −1 074 | −1 111 | −1 378 | −4 390 | −1 237 | −996 | −1 035 | −1 030 | −1 282 | −1 453 | −912 | −770 | −1 031 | −1 518 | −1 739 | −1 573 |
| Profit before tax | 0 | −655 | 344 | 264 | 190 | −38 | −2 955 | −282 | −572 | −1 286 | −1 536 | −1 047 | −1 603 | −861 | 82 | −571 | −1 634 | −569 | −463 |
| Tax | −0 | −183 | 96 | 74 | 53 | −11 | 23 | −76 | −178 | −318 | 26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −471 | 247 | 190 | 137 | −27 | −2 977 | −206 | −394 | −968 | −1 561 | −1 047 | −1 603 | −861 | 82 | −571 | −1 634 | −569 | −463 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 37 143 | 35 954 | 34 961 | 34 280 | 33 347 | 32 448 | 31 960 | 31 408 | 30 177 | 29 089 | 28 417 | 28 461 | 28 939 | 29 317 | 28 252 | 27 784 | 28 594 | 27 507 |
| Equity | — | 5 799 | 6 047 | 6 237 | 6 373 | 6 346 | 3 369 | 3 163 | 2 769 | 1 801 | 239 | −808 | 3 039 | 2 228 | 5 640 | 5 069 | 3 435 | 5 351 | 4 888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 26 624 | 28 656 | 28 580 | 28 402 | 28 110 | 28 110 | 28 410 | 25 110 | 24 342 | 23 322 | 22 810 | 23 781 | 22 792 | 22 181 |
| Short-term debt | 0 | 453 | 413 | 327 | 497 | 377 | 423 | 216 | 237 | 267 | 740 | 815 | 312 | 2 368 | 355 | 372 | 568 | 450 | 437 |
| Total debt | 0 | 31 344 | 29 908 | 28 724 | 27 907 | 27 001 | 29 079 | 28 797 | 28 639 | 28 376 | 28 850 | 29 225 | 25 422 | 26 710 | 23 677 | 23 183 | 24 349 | 23 242 | 22 619 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ingulstad Holding As | Company | 21.6% | 21.6% | 2024 |
| Individual | 10.8% | 10.8% | 2024 | |
Militarium As | Company | 10.2% | 10.2% | 2024 |
Movik Invest As | Company | 9.1% | 9.1% | 2022 |
Reymert Trading As | Company | 8.5% | 8.5% | 2024 |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 4.6% | 4.6% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kristoffer Reymert | Board of Directors | 0 companies |
| Trond Leithe | Board of Directors | 0 companies |
| Arnt Emil Ingulstad | Board of Directors | 0 companies |