| Revenue | NOK 47,5M | +17% |
| EBITDA | NOK 6,6M | -8% |
| Net profit | NOK 5,3M | -8% |
| Total assets | NOK 22,6M | +15% |
| Equity | NOK 7,4M | +12% |
| Employees | 21 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 045 | 46 457 | 36 407 | 29 131 | 24 140 | 27 729 | 28 468 | 15 627 | 16 888 | 22 197 | 33 572 | 29 288 | 31 015 | 31 238 | 40 713 | 47 502 |
| Staff expenses | −20 729 | −23 389 | −18 716 | −14 810 | −15 375 | −17 159 | −18 032 | −11 902 | −10 982 | −13 403 | −19 435 | −19 231 | −19 207 | −19 929 | −22 506 | −27 636 |
| EBITDA | 5 344 | 7 008 | 410 | 2 774 | 1 232 | 2 844 | 2 604 | −1 976 | 418 | 2 807 | 6 073 | 2 950 | 3 750 | 1 684 | 7 188 | 6 578 |
| Depreciation & amort. | −370 | −245 | −242 | −153 | −179 | −365 | −508 | −450 | −302 | −148 | −176 | −191 | −171 | −65 | −63 | −48 |
| EBIT | 4 974 | 6 763 | 168 | 2 621 | 1 052 | 2 478 | 2 096 | −2 425 | 115 | 2 659 | 5 897 | 2 759 | 3 579 | 1 619 | 7 125 | 6 529 |
| Net financials | 169 | 110 | 53 | 44 | 68 | 64 | 98 | 2 | −36 | 24 | 84 | 161 | 110 | 139 | 210 | 250 |
| Profit before tax | 5 143 | 6 873 | 221 | 2 665 | 1 120 | 2 543 | 2 193 | −2 423 | 80 | 2 682 | 5 981 | 2 919 | 3 688 | 1 758 | 7 335 | 6 779 |
| Tax | 1 459 | 1 940 | 65 | 756 | 318 | 691 | 604 | −576 | 48 | 619 | 1 317 | 644 | 811 | 389 | 1 614 | 1 492 |
| Net profit | 3 685 | 4 933 | 156 | 1 909 | 803 | 1 852 | 1 589 | −1 847 | 32 | 2 063 | 4 664 | 2 275 | 2 877 | 1 368 | 5 721 | 5 288 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 014 | 15 451 | 8 534 | 9 204 | 6 998 | 10 636 | 7 355 | 4 728 | 5 737 | 8 165 | 13 223 | 11 425 | 14 170 | 13 477 | 19 611 | 22 600 |
| Equity | 1 626 | 1 546 | 1 561 | 1 489 | 1 489 | 1 489 | 2 579 | 731 | 763 | 1 677 | 6 341 | 4 316 | 5 293 | 5 761 | 6 583 | 7 370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 387 | 13 905 | 6 973 | 7 715 | 5 508 | 9 147 | 4 777 | 3 997 | 4 974 | 6 488 | 6 882 | 7 109 | 8 877 | 7 715 | 13 028 | 15 229 |
| Total debt | 11 387 | 13 905 | 6 973 | 7 715 | 5 508 | 9 147 | 4 777 | 3 997 | 4 974 | 6 488 | 6 882 | 7 109 | 8 877 | 7 715 | 13 028 | 15 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dark Design Group As | Company | 51.0% | 51.0% | 2024 |
Stine Lanes Jensen As | Company | 8.2% | 8.2% | 2024 |
| Individual | 8.2% | 8.2% | 2024 | |
| Individual | 8.2% | 8.2% | 2024 | |
| Individual | 8.2% | 8.2% | 2024 | |
| Individual | 8.2% | 8.2% | 2024 | |
| Individual | 8.2% | 8.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Lanes Løvdal | Chief Executive Officer | 0 companies |
| Nina Dybwad | Board of Directors | 0 companies |
| Kari Elisabeth Haugan | Board of Directors | 0 companies |
| Thomas Alexander Mellbye | Board of Directors | 0 companies |
| Arne Reisegg Myklestad | Board of Directors | 0 companies |
| Ole-Petter Tennfjord | Board of Directors | 0 companies |
| Trine Kvaal Leren | Board of Directors | 0 companies |
| Marte Elisabet Leinæs Torneby | Board of Directors | 0 companies |
| Geir Gustav Hantveit | Chairman | 0 companies |
| Anne Charlotte Helleland | Board of Directors | 0 companies |