| Revenue | NOK 13,3M | +47813% |
| EBITDA | NOK 1,8M | -38% |
| Net profit | NOK 1,5M | -43% |
| Total assets | NOK 8,7M | -5% |
| Equity | NOK 7,2M | — |
| Employees | 9 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 213 | 6 424 | 7 019 | 7 075 | 7 291 | 7 189 | 8 527 | 12 851 | 13 457 | 58 | 57 | 38 | 14 200 | 28 | 13 320 |
| Staff expenses | −1 701 | −1 307 | −2 107 | −1 640 | −1 501 | −1 336 | −2 089 | −2 413 | −2 823 | −868 | −675 | −618 | −724 | −714 | −2 490 |
| EBITDA | −0 | −3 | −3 | −4 | −3 | −3 | −7 | 5 | 30 | 198 | 307 | 231 | 329 | 2 956 | 1 832 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −57 | −246 | −312 | −241 | −344 | −362 | −423 |
| EBIT | −0 | −3 | −3 | −4 | −3 | −3 | −7 | −18 | −26 | −47 | −5 | −10 | −15 | 2 594 | 1 409 |
| Net financials | 0 | 3 | 3 | 4 | 3 | 3 | 7 | 18 | 26 | 47 | 5 | 10 | 15 | 72 | 121 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 2 666 | 1 530 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 666 | 1 530 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 315 | 1 297 | 1 388 | 1 916 | 1 754 | 1 866 | 4 335 | 6 176 | 7 311 | 7 711 | 4 728 | 8 811 | 6 501 | 9 121 | 8 691 |
| Equity | — | 0 | 0 | 0 | 0 | 1 601 | 3 895 | 5 277 | 6 024 | — | — | — | — | — | 7 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −6 | 0 |
| Short-term debt | 1 315 | 1 297 | 1 388 | 1 916 | 1 754 | 266 | 440 | 900 | 1 287 | 976 | 1 158 | 2 185 | 1 359 | 2 255 | 1 484 |
| Total debt | 1 315 | 1 297 | 1 388 | 1 916 | 1 754 | 266 | 440 | 900 | 1 287 | 976 | 1 158 | 2 185 | 1 359 | 2 249 | 1 484 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2020 | |
| Individual | 0.0% | 0.0% | 2020 | |
| Individual | 0.0% | 0.0% | 2020 | |
| Individual | 0.0% | 0.0% | 2020 | |
| Individual | 0.0% | 0.0% | 2020 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Todnem | Chairman | 0 companies |