| Revenue | NOK 1,8M | -23% |
| EBITDA | NOK 1,2M | -27% |
| Net profit | NOK 454K | -41% |
| Total assets | NOK 11,5M | -8% |
| Equity | NOK 2M | +3% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 287 | 1 535 | 1 547 | 1 343 | 593 | 1 014 | 1 227 | 1 492 | 1 837 | 1 565 | 1 790 | 1 671 | 1 894 | 1 868 | 1 944 | 2 375 | 1 823 |
| Staff expenses | −0 | −192 | −211 | −211 | −211 | −262 | −360 | −351 | −383 | −389 | −396 | −403 | −411 | −410 | −407 | −417 | −410 | −407 |
| EBITDA | 0 | 628 | 960 | 1 017 | 1 078 | 229 | −896 | 752 | 1 014 | 1 177 | 394 | 1 300 | 1 171 | 1 381 | 1 345 | 1 366 | 1 688 | 1 232 |
| Depreciation & amort. | −0 | −193 | −207 | −203 | −183 | −215 | −239 | −240 | −240 | −211 | −196 | 1 158 | −116 | −157 | −143 | −165 | −204 | −183 |
| EBIT | 0 | 435 | 753 | 815 | 894 | 14 | −1 135 | 513 | 775 | 966 | 198 | 2 459 | 1 055 | 1 224 | 1 202 | 1 201 | 1 484 | 1 048 |
| Net financials | 0 | −1 814 | 457 | −771 | −425 | −480 | −376 | −558 | −508 | −420 | −380 | 528 | −115 | −328 | −286 | −365 | −496 | −466 |
| Profit before tax | 0 | −1 379 | 1 210 | 44 | 469 | −466 | −1 511 | −45 | 266 | 546 | −182 | 2 986 | 940 | 896 | 916 | 837 | 988 | 583 |
| Tax | −0 | −386 | 338 | −21 | 131 | −130 | −448 | −12 | 103 | 147 | −31 | 472 | 207 | 198 | 202 | 184 | 218 | 129 |
| Net profit | 0 | −993 | 871 | 65 | 338 | −335 | −1 064 | −33 | 163 | 398 | −150 | 2 515 | 733 | 699 | 714 | 652 | 770 | 454 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 033 | 10 400 | 10 750 | 10 810 | 10 060 | 11 385 | 10 974 | 11 038 | 10 606 | 10 131 | 12 531 | 11 890 | 12 513 | 12 517 | 12 281 | 12 465 | 11 501 |
| Equity | — | 119 | 990 | 1 055 | 1 393 | 1 058 | −6 | −39 | 124 | 522 | 372 | 387 | 1 119 | 1 803 | 1 862 | 1 919 | 1 943 | 1 994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 865 | 10 730 | 10 509 | 10 247 | 9 944 | 9 616 | 9 472 | 9 343 | 9 251 | 8 865 | 9 334 | 8 236 | 7 902 |
| Short-term debt | 0 | 576 | 233 | 270 | 158 | 136 | 661 | 504 | 667 | 140 | 143 | 2 673 | 1 427 | 1 460 | 1 790 | 1 028 | 2 286 | 1 605 |
| Total debt | 0 | 10 915 | 9 410 | 9 695 | 9 417 | 9 002 | 11 391 | 11 013 | 10 915 | 10 084 | 9 759 | 12 144 | 10 771 | 10 711 | 10 655 | 10 363 | 10 522 | 9 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Limo Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Løkken Iversbakken | Deputy Member | 0 companies |
| Svein Iversbakken | Chairman | 0 companies |