| Revenue | NOK 44M | -6% |
| EBITDA | NOK 4,3M | +57% |
| Net profit | NOK 3,1M | +57% |
| Total assets | NOK 11,2M | +3% |
| Equity | NOK 8,9M | +14% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 45 242 | 54 491 | 54 140 | 57 465 | 56 143 | 61 562 | 70 276 | 67 276 | 59 861 | 46 902 | 42 076 | 38 565 | 39 883 | 38 060 | 61 778 | 46 915 | 44 022 |
| Staff expenses | −0 | −5 455 | −5 914 | −6 711 | −7 009 | −7 306 | −6 889 | −6 560 | −6 924 | −7 212 | −6 662 | −5 821 | −6 220 | −5 616 | −3 979 | −3 975 | −4 287 | −4 062 |
| EBITDA | 0 | 860 | 3 433 | 1 507 | 1 670 | 1 193 | 585 | 3 142 | 2 001 | 1 105 | 1 069 | 474 | 463 | 659 | 1 429 | 3 156 | 2 753 | 4 313 |
| Depreciation & amort. | −0 | −340 | −438 | −700 | −466 | −466 | −482 | −439 | −543 | −495 | −538 | −308 | −273 | −450 | −504 | −204 | −209 | −297 |
| EBIT | 0 | 520 | 2 995 | 807 | 1 204 | 727 | 103 | 2 703 | 1 458 | 610 | 532 | 165 | 190 | 209 | 926 | 2 952 | 2 544 | 4 016 |
| Net financials | 0 | −92 | −97 | −134 | −30 | −70 | −78 | 7 | −133 | −125 | −146 | −94 | −79 | −66 | −92 | −52 | −55 | −14 |
| Profit before tax | 0 | 428 | 2 898 | 673 | 1 174 | 658 | 25 | 2 710 | 1 324 | 485 | 386 | 71 | 111 | 143 | 834 | 2 900 | 2 489 | 4 002 |
| Tax | −0 | 125 | 812 | 193 | 329 | 188 | 14 | 739 | 364 | 122 | 94 | 20 | 24 | 31 | 239 | 658 | 541 | 940 |
| Net profit | 0 | 303 | 2 087 | 480 | 845 | 470 | 11 | 1 971 | 961 | 363 | 292 | 51 | 86 | 111 | 595 | 2 242 | 1 948 | 3 062 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 395 | 11 471 | 10 857 | 13 553 | 12 989 | 9 031 | 11 523 | 16 768 | 10 500 | 12 237 | 9 856 | 9 846 | 11 538 | 9 426 | 11 264 | 10 787 | 11 152 |
| Equity | — | 2 978 | 5 065 | 5 545 | 5 390 | 4 859 | 4 870 | 4 841 | 5 801 | 6 164 | 6 456 | 6 507 | 6 593 | 6 705 | 5 100 | 7 342 | 7 790 | 8 851 |
| Long-term debt | 0 | 1 127 | 862 | 1 567 | 784 | 1 232 | 809 | 520 | 959 | 1 479 | 1 295 | 985 | 965 | 930 | 530 | 180 | 734 | 0 |
| Short-term debt | 0 | 5 291 | 5 545 | 3 745 | 7 379 | 6 898 | 3 353 | 6 162 | 10 007 | 2 858 | 4 486 | 2 364 | 2 288 | 3 903 | 3 795 | 3 742 | 2 264 | 2 301 |
| Total debt | 0 | 6 418 | 6 407 | 5 313 | 8 163 | 8 130 | 4 161 | 6 682 | 10 967 | 4 336 | 5 781 | 3 349 | 3 253 | 4 833 | 4 326 | 3 922 | 2 997 | 2 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mehmeti Holding As | Company | 50.0% | 50.0% | 2024 |
Oven Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Agim Mehmeti | Chief Executive Officer | 0 companies |
| Egil Oddvar Aarum | Chairman | 0 companies |
| Anders Oven | Chairman | 0 companies |
| Jan Erik Tøstad | Board of Directors | 0 companies |