| Revenue | NOK 7,8M | -9% |
| EBITDA | NOK 347K | -17% |
| Net profit | NOK 109K | -29% |
| Total assets | NOK 2,9M | +5% |
| Equity | NOK 1,6M | +7% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 882 | 8 240 | 9 208 | 8 593 | 7 841 |
| Staff expenses | −1 380 | −1 942 | −2 067 | −2 015 | −2 241 |
| EBITDA | 593 | 23 | 86 | 416 | 347 |
| Depreciation & amort. | −124 | −179 | −206 | −206 | −199 |
| EBIT | 468 | −156 | −121 | 210 | 148 |
| Net financials | −1 | −3 | −19 | −13 | −8 |
| Profit before tax | 468 | −159 | −139 | 197 | 140 |
| Tax | 5 | −35 | −31 | 43 | 31 |
| Net profit | 463 | −124 | −109 | 154 | 109 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 171 | 2 645 | 2 469 | 2 744 | 2 870 |
| Equity | 590 | 1 457 | 1 349 | 1 502 | 1 611 |
| Long-term debt | 1 479 | 1 058 | 1 019 | 904 | 780 |
| Short-term debt | 102 | 130 | 102 | 337 | 478 |
| Total debt | 1 581 | 1 188 | 1 121 | 1 241 | 1 258 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
AE Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger-Lise Bustgaard | Chief Executive Officer | 0 companies |
| Anne Elisabeth Bustgaard | Chief Executive Officer | 0 companies |
| Lars Petter Bustgaard | Chairman | 0 companies |