| Revenue | NOK 0 | — |
| EBITDA | NOK -465K | +33% |
| Net profit | NOK 14,1M | +267% |
| Total assets | NOK 63,7M | +23% |
| Equity | NOK 53,9M | +29% |
| Employees | 1 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 722 | 1 014 | 551 | 512 | 631 | 489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | 20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −556 | −346 | −437 | −440 | −440 | −440 | −351 |
| EBITDA | 397 | 525 | 180 | 162 | 306 | 251 | −180 | −190 | −180 | −691 | −590 | −564 | −547 | −557 | −692 | −465 |
| Depreciation & amort. | −112 | −112 | −112 | −109 | −107 | −107 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 285 | 413 | 68 | 52 | 199 | 144 | −180 | −190 | −180 | −691 | −590 | −564 | −547 | −557 | −692 | −465 |
| Net financials | 194 | 2 130 | 2 070 | 1 459 | 2 191 | 2 263 | −152 | 931 | 1 759 | 1 886 | 1 796 | 3 451 | 3 879 | 1 677 | 4 543 | 14 608 |
| Profit before tax | 479 | 2 543 | 2 138 | 1 512 | 2 390 | 2 407 | −331 | 742 | 1 579 | 1 194 | 1 207 | 2 887 | 3 332 | 1 120 | 3 850 | 14 143 |
| Tax | 74 | 461 | 292 | 322 | 393 | 225 | 3 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 432 | 2 082 | 1 846 | 1 190 | 1 997 | 2 182 | −335 | 745 | 1 579 | 1 194 | 1 207 | 2 887 | 3 332 | 1 120 | 3 850 | 14 143 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 871 | 44 277 | 43 729 | 41 969 | 40 954 | 39 953 | 43 389 | 44 247 | 46 453 | 45 199 | 45 502 | 46 712 | 49 318 | 50 547 | 51 631 | 63 664 |
| Equity | 8 578 | 43 459 | 40 305 | 41 495 | 40 492 | 39 674 | 36 400 | 35 946 | 36 125 | 35 319 | 35 526 | 37 413 | 39 745 | 39 465 | 41 715 | 53 858 |
| Long-term debt | 109 | 84 | 70 | 56 | 40 | 27 | 6 953 | 8 265 | 10 307 | 9 799 | 9 894 | 9 230 | 9 502 | 11 013 | 9 852 | 9 734 |
| Short-term debt | 184 | 734 | 3 355 | 418 | 422 | 252 | 36 | 36 | 21 | 80 | 82 | 69 | 71 | 69 | 64 | 72 |
| Total debt | 293 | 818 | 3 425 | 474 | 463 | 279 | 6 989 | 8 301 | 10 328 | 9 879 | 9 976 | 9 299 | 9 573 | 11 082 | 9 916 | 9 806 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.9% | 11.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Nervik Kolstrøm | Board of Directors | 0 companies |
| Magne Nervik | Chairman | 0 companies |