| Revenue | NOK 58K | -13% |
| EBITDA | NOK 22K | -47% |
| Net profit | NOK 22K | -47% |
| Total assets | NOK 413K | +1% |
| Equity | NOK 58K | +62% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 073 | 3 232 | 1 826 | 59 | 0 | 0 | 105 | 102 | 116 | 0 | 65 | 36 | 1 | 2 | 151 | 66 | 58 |
| Staff expenses | −1 925 | −1 605 | −1 252 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −85 | −0 | −0 | −0 | −7 | −0 |
| EBITDA | −178 | −670 | −1 427 | 46 | −56 | −36 | −1 | 53 | 73 | −65 | −37 | −126 | −21 | −7 | 72 | 42 | 22 |
| Depreciation & amort. | −21 | −26 | −43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −198 | −696 | −1 470 | 46 | −56 | −36 | −1 | 53 | 73 | −65 | −37 | −126 | −21 | −7 | 72 | 42 | 22 |
| Net financials | −60 | 13 | −10 | −0 | 0 | 0 | 0 | 0 | −0 | −0 | 0 | −0 | 0 | 0 | −0 | 0 | −0 |
| Profit before tax | −258 | −683 | −1 480 | 46 | −56 | −36 | −1 | 53 | 72 | −65 | −37 | −126 | −21 | −7 | 72 | 42 | 22 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −258 | −683 | −1 480 | 46 | −56 | −36 | −1 | 53 | 72 | −65 | −37 | −126 | −21 | −7 | 72 | 42 | 22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 089 | 2 759 | 602 | 162 | 106 | 99 | 156 | 154 | 178 | 347 | 369 | 361 | 412 | 420 | 407 | 408 | 413 |
| Equity | 519 | 1 236 | 16 | 146 | 90 | 54 | 53 | 106 | 178 | 114 | 77 | −47 | −71 | −78 | −6 | 36 | 58 |
| Long-term debt | 857 | 0 | 0 | 0 | 0 | 16 | 79 | 48 | 0 | 230 | 272 | 392 | 459 | 431 | 329 | 245 | 201 |
| Short-term debt | 1 713 | 1 523 | 585 | 16 | 16 | 29 | 25 | 0 | 0 | 3 | 21 | 16 | 24 | 67 | 84 | 128 | 155 |
| Total debt | 2 570 | 1 523 | 585 | 16 | 16 | 45 | 104 | 48 | 0 | 233 | 293 | 408 | 483 | 498 | 413 | 372 | 357 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Deimos As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Stornes Farstad | Chairman | 0 companies |